Financials DMG Blockchain Solutions Inc.

Equities

DMGI

CA23345B2003

Blockchain & Cryptocurrency

Market Closed - Toronto S.E. 03:59:49 2024-05-28 pm EDT 5-day change 1st Jan Change
0.55 CAD 0.00% Intraday chart for DMG Blockchain Solutions Inc. +3.77% -9.84%

Valuation

Fiscal Period: September 2020 2021 2022 2023 2024 2025
Capitalization 1 8.529 153.5 40.14 45.37 93.35 -
Enterprise Value (EV) 1 8.529 153.5 40.14 45.37 93.35 93.35
P/E ratio -2.83 x - - - - -
Yield - - - - - -
Capitalization / Revenue 1.15 x 15 x 0.93 x 1.62 x 2.69 x 2.19 x
EV / Revenue 1.15 x 15 x 0.93 x 1.62 x 2.69 x 2.19 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 100,344 166,837 167,256 168,043 169,734 -
Reference price 2 0.0850 0.9200 0.2400 0.2700 0.5500 0.5500
Announcement Date 12/30/20 3/22/22 1/30/23 12/21/23 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2020 2021 2022 2023 2024 2025
Net sales 1 7.404 10.22 43.24 27.94 34.7 42.7
EBITDA - - - - - -
EBIT 1 - -6.835 1.521 -18.59 -16.2 -5.5
Operating Margin - -66.88% 3.52% -66.52% -46.69% -12.88%
Earnings before Tax (EBT) - - - - - -
Net income - - - - - -
Net margin - - - - - -
EPS -0.0300 - - - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/30/20 3/22/22 1/30/23 12/21/23 - -
1CAD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 11.9 10.53 6.441 7.175 7.623 7.495 5.648 9.691 10.02 6.7 8.3
EBITDA - - - - - - - - - - -
EBIT 1 1.501 -0.6352 -4.775 -5.284 -4.576 -3.861 -4.866 -1.495 -1.792 -7.3 -5.7
Operating Margin 12.61% -6.03% -74.15% -73.64% -60.03% -51.52% -86.16% -15.43% -17.89% -108.96% -68.67%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS - - - - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 5/30/22 8/30/22 1/30/23 3/1/23 5/30/23 8/30/23 12/21/23 2/21/24 5/22/24 - -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: September 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 12/30/20 3/22/22 1/30/23 12/21/23 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.55 CAD
Average target price
1 CAD
Spread / Average Target
+81.82%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. DMGI Stock
  4. Financials DMG Blockchain Solutions Inc.