Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
78 GBX | 0.00% | 0.00% | -2.50% |
Apr. 04 | Northcoders launches bootcamp; Schroder invests | AN |
Apr. 04 | Develop North PLC announces an Equity Buyback for £0.5 million worth of its shares. | CI |
Valuation
Fiscal Period: Noviembre | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 23.49 | 27.87 | 27.87 | 23.15 | 23.15 | 23.15 |
Enterprise Value (EV) 1 | 23.17 | 30.2 | 31.09 | 23.3 | 18.61 | 26.52 |
P/E ratio | 24.9 x | 31.6 x | -23.6 x | 27 x | 24.9 x | 45 x |
Yield | 3.38% | 6.76% | 5.8% | 3.49% | 4.65% | 4.65% |
Capitalization / Revenue | 17.4 x | 20.1 x | -47.6 x | 13.9 x | 15.6 x | 20.5 x |
EV / Revenue | 17.2 x | 21.8 x | -53.2 x | 14 x | 12.5 x | 23.5 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.05 x | 1.1 x | 1.24 x | 1.02 x | 1.03 x | 1.05 x |
Nbr of stocks (in thousands) | 22,694 | 26,924 | 26,924 | 26,924 | 26,924 | 26,924 |
Reference price 2 | 1.035 | 1.035 | 1.035 | 0.8600 | 0.8600 | 0.8600 |
Announcement Date | 3/29/19 | 3/29/19 | 6/12/20 | 4/8/21 | 4/5/22 | 4/4/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Noviembre | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 1.347 | 1.388 | -0.585 | 1.663 | 1.488 | 1.129 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 0.913 | 0.838 | -1.182 | 0.856 | 0.929 | 0.514 |
Net income 1 | 0.865 | 0.838 | -1.182 | 0.856 | 0.929 | 0.514 |
Net margin | 64.22% | 60.37% | 202.05% | 51.47% | 62.43% | 45.53% |
EPS 2 | 0.0416 | 0.0327 | -0.0439 | 0.0318 | 0.0345 | 0.0191 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.0350 | 0.0700 | 0.0600 | 0.0300 | 0.0400 | 0.0400 |
Announcement Date | 3/29/19 | 3/29/19 | 6/12/20 | 4/8/21 | 4/5/22 | 4/4/23 |
Balance Sheet Analysis
Fiscal Period: Noviembre | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 2.34 | 3.23 | 0.15 | - | 3.36 |
Net Cash position 1 | 0.32 | - | - | - | 4.55 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 3.52% | -4.93% | 3.79% | 4.11% | 2.3% |
ROA (Net income/ Total Assets) | - | 3.29% | -4.3% | 3.41% | 3.99% | 2.1% |
Assets 1 | - | 25.48 | 27.48 | 25.14 | 23.3 | 24.43 |
Book Value Per Share 2 | 0.9800 | 0.9400 | 0.8400 | 0.8400 | 0.8400 | 0.8200 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0200 | 0.0400 | 0.1700 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/29/19 | 3/29/19 | 6/12/20 | 4/8/21 | 4/5/22 | 4/4/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.50% | 24.44M | |
+3.74% | 12.64B | |
+12.28% | 9.62B | |
+10.01% | 5.62B | |
-2.85% | 5.43B | |
+8.47% | 5.32B | |
+14.23% | 4.47B | |
+16.04% | 4.43B | |
+2.17% | 4.07B | |
+8.24% | 3.92B |
- Stock Market
- Equities
- DVNO Stock
- Financials Develop North PLC