End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
11.35
CNY
|
+4.51%
|
|
+6.47%
|
+28.10%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,694
|
6,710
|
8,664
|
8,272
|
7,342
|
9,397
|
-
|
-
|
Enterprise Value (EV)
1 |
5,694
|
6,710
|
8,664
|
8,272
|
7,342
|
9,397
|
9,397
|
9,397
|
P/E ratio
|
14.4
x
|
16.6
x
|
12.5
x
|
18.7
x
|
10.5
x
|
12.3
x
|
10.7
x
|
9.39
x
|
Yield
|
-
|
-
|
-
|
4.6%
|
6.21%
|
5.29%
|
6.34%
|
7.02%
|
Capitalization / Revenue
|
1.23
x
|
1.04
x
|
0.92
x
|
0.93
x
|
0.81
x
|
0.94
x
|
0.85
x
|
0.77
x
|
EV / Revenue
|
1.23
x
|
1.04
x
|
0.92
x
|
0.93
x
|
0.81
x
|
0.94
x
|
0.85
x
|
0.77
x
|
EV / EBITDA
|
11.4
x
|
-
|
8.63
x
|
12.4
x
|
7.58
x
|
8.53
x
|
7.54
x
|
6.73
x
|
EV / FCF
|
-
|
-
|
-
|
10.5
x
|
-
|
16
x
|
10.5
x
|
7.81
x
|
FCF Yield
|
-
|
-
|
-
|
9.56%
|
-
|
6.24%
|
9.49%
|
12.8%
|
Price to Book
|
3.09
x
|
3.74
x
|
4.22
x
|
3.55
x
|
2.32
x
|
2.68
x
|
2.42
x
|
2.18
x
|
Nbr of stocks (in thousands)
|
774,756
|
748,085
|
717,250
|
761,664
|
828,629
|
827,969
|
-
|
-
|
Reference price
2 |
7.350
|
8.970
|
12.08
|
10.86
|
8.860
|
11.35
|
11.35
|
11.35
|
Announcement Date
|
2/28/20
|
2/22/21
|
2/24/22
|
2/27/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,632
|
6,466
|
9,426
|
8,917
|
9,063
|
10,002
|
11,074
|
12,244
|
EBITDA
1 |
501.5
|
-
|
1,004
|
668.4
|
968.5
|
1,101
|
1,247
|
1,397
|
EBIT
1 |
468.6
|
560.9
|
944.1
|
601.8
|
900.9
|
1,015
|
1,173
|
1,332
|
Operating Margin
|
10.12%
|
8.68%
|
10.02%
|
6.75%
|
9.94%
|
10.15%
|
10.59%
|
10.88%
|
Earnings before Tax (EBT)
1 |
475.8
|
564.7
|
954.3
|
611.8
|
907.5
|
1,023
|
1,181
|
1,339
|
Net income
1 |
394.3
|
402.7
|
711.6
|
445.4
|
689.4
|
774.4
|
892.8
|
1,013
|
Net margin
|
8.51%
|
6.23%
|
7.55%
|
4.99%
|
7.61%
|
7.74%
|
8.06%
|
8.28%
|
EPS
2 |
0.5100
|
0.5400
|
0.9700
|
0.5800
|
0.8400
|
0.9229
|
1.064
|
1.209
|
Free Cash Flow
1 |
-
|
-
|
-
|
790.6
|
-
|
586
|
892
|
1,204
|
FCF margin
|
-
|
-
|
-
|
8.87%
|
-
|
5.86%
|
8.06%
|
9.83%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
118.29%
|
-
|
53.21%
|
71.55%
|
86.18%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
177.52%
|
-
|
75.67%
|
99.91%
|
118.82%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.5000
|
0.5500
|
0.6000
|
0.7200
|
0.7967
|
Announcement Date
|
2/28/20
|
2/22/21
|
2/24/22
|
2/27/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
791
|
-
|
586
|
892
|
1,204
|
ROE (net income / shareholders' equity)
|
22.9%
|
22.6%
|
37.5%
|
21%
|
23.8%
|
22.6%
|
23.5%
|
23.8%
|
ROA (Net income/ Total Assets)
|
-
|
9.28%
|
-
|
8.47%
|
-
|
11.4%
|
11.9%
|
12.3%
|
Assets
1 |
-
|
4,340
|
-
|
5,256
|
-
|
6,785
|
7,477
|
8,213
|
Book Value Per Share
2 |
2.380
|
2.400
|
2.860
|
3.060
|
3.820
|
4.230
|
4.700
|
5.220
|
Cash Flow per Share
2 |
0.9000
|
1.050
|
1.160
|
1.210
|
2.270
|
1.080
|
1.260
|
1.590
|
Capex
1 |
116
|
102
|
136
|
143
|
103
|
143
|
92.7
|
90.7
|
Capex / Sales
|
2.5%
|
1.58%
|
1.44%
|
1.6%
|
1.14%
|
1.42%
|
0.84%
|
0.74%
|
Announcement Date
|
2/28/20
|
2/22/21
|
2/24/22
|
2/27/23
|
4/24/24
|
-
|
-
|
-
|
Last Close Price
11.35
CNY Average target price
12.99
CNY Spread / Average Target +14.42% Consensus |
1st Jan change
|
Capi.
|
---|
| +28.10% | 1.3B | | +23.18% | 6.25B | | +3.09% | 3.3B | | -14.10% | 1.76B | | +6.46% | 1.39B | | -7.68% | 1.17B | | -15.89% | 756M | | -20.70% | 647M | | +12.33% | 573M | | -10.88% | 540M |
Wood Products
|