End-of-day quote
Toronto S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
45.11
CAD
|
-3.07%
|
|
-2.04%
|
+20.17%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,422
|
4,413
|
4,321
|
5,183
|
-
|
-
|
Enterprise Value (EV)
1 |
3,422
|
4,413
|
4,321
|
5,183
|
5,183
|
5,182
|
P/E ratio
|
14.6
x
|
17.9
x
|
12.5
x
|
14.2
x
|
11.8
x
|
13.9
x
|
Yield
|
0.17%
|
1.43%
|
1.47%
|
1.41%
|
1.58%
|
1.44%
|
Capitalization / Revenue
|
1.19
x
|
1.22
x
|
1.08
x
|
1.17
x
|
1.11
x
|
1.07
x
|
EV / Revenue
|
1.19
x
|
1.22
x
|
1.08
x
|
1.17
x
|
1.11
x
|
1.07
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.43
x
|
1.9
x
|
1.51
x
|
1.66
x
|
1.51
x
|
1.41
x
|
Nbr of stocks (in thousands)
|
115,893
|
114,693
|
115,093
|
114,893
|
-
|
-
|
Reference price
2 |
29.53
|
38.48
|
37.54
|
45.11
|
45.11
|
45.11
|
Announcement Date
|
2/10/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,886
|
3,614
|
4,005
|
4,413
|
4,669
|
4,862
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
281.2
|
305.2
|
462.1
|
449
|
464
|
-
|
Net income
1 |
153.9
|
213.2
|
252
|
350.1
|
322.1
|
342.1
|
379.3
|
Net margin
|
-
|
7.39%
|
6.97%
|
8.74%
|
7.3%
|
7.33%
|
7.8%
|
EPS
2 |
-
|
2.020
|
2.150
|
3.000
|
3.166
|
3.812
|
3.253
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0500
|
0.5500
|
0.5500
|
0.6378
|
0.7118
|
0.6480
|
Announcement Date
|
8/27/21
|
2/10/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
772.3
|
770.6
|
984.7
|
944.1
|
942.5
|
846.9
|
1,085
|
1,040
|
1,033
|
955.6
|
1,138
|
1,116
|
1,118
|
1,044
|
1,184
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
45.1
|
62.8
|
24.8
|
51.1
|
166.5
|
133.2
|
-
|
-
|
303.8
|
139.9
|
160.9
|
222.4
|
179.6
|
188.6
|
204.3
|
Net income
|
33.7
|
48.3
|
21
|
41.1
|
141.6
|
100.9
|
71.6
|
-48.3
|
225.9
|
105.2
|
-
|
-
|
-
|
112.2
|
108.9
|
Net margin
|
4.36%
|
6.27%
|
2.13%
|
4.35%
|
15.02%
|
11.91%
|
6.6%
|
-4.64%
|
21.86%
|
11.01%
|
-
|
-
|
-
|
10.75%
|
9.2%
|
EPS
2 |
0.3100
|
0.4100
|
0.1800
|
0.3500
|
1.210
|
0.8700
|
0.6100
|
-0.4200
|
1.940
|
0.9000
|
1.170
|
-
|
-
|
0.7513
|
0.5963
|
Dividend per Share
2 |
0.0500
|
0.1250
|
0.1250
|
0.1250
|
0.1750
|
0.1380
|
0.1380
|
0.1380
|
0.1360
|
-
|
0.1545
|
0.1545
|
0.1595
|
0.1500
|
0.1500
|
Announcement Date
|
2/10/22
|
5/12/22
|
8/2/22
|
11/10/22
|
2/9/23
|
5/11/23
|
8/3/23
|
11/9/23
|
2/15/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.5%
|
10.6%
|
9.2%
|
10.2%
|
10.4%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
20.70
|
20.20
|
24.80
|
27.20
|
29.80
|
32.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/27/21
|
2/10/22
|
2/9/23
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
45.11
CAD Average target price
48.88
CAD Spread / Average Target +8.35% Consensus |
1st Jan change
|
Capi.
|
---|
| +20.17% | 3.79B | | +44.94% | 64.43B | | +18.24% | 53.17B | | +14.70% | 50.04B | | +23.38% | 45.58B | | +34.71% | 37.42B | | +12.18% | 29.85B | | +57.01% | 29.52B | | +28.51% | 26.24B | | +21.39% | 21.26B |
Other Property & Casualty Insurance
|