Financials Dawood Equities Limited
Equities
DEL
PK0092401014
Investment Banking & Brokerage Services
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
5.53 PKR | -2.81% | +1.84% | -13.59% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 92.49 | 63.49 | 79.99 | 373.4 | 184.2 | 118.2 |
Enterprise Value (EV) 1 | 28.76 | 46.34 | 36.62 | 272.2 | 166.1 | 133.8 |
P/E ratio | 11.1 x | 132 x | 9.87 x | 8.99 x | 19.2 x | -4.91 x |
Yield | 2.7% | - | - | - | - | - |
Capitalization / Revenue | 2.57 x | 2.61 x | 1.81 x | 2.43 x | 1.56 x | 2.15 x |
EV / Revenue | 0.8 x | 1.9 x | 0.83 x | 1.77 x | 1.41 x | 2.43 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.36 x | 0.28 x | 0.36 x | 1.27 x | 0.66 x | 0.47 x |
Nbr of stocks (in thousands) | 27,496 | 27,496 | 27,496 | 27,496 | 27,497 | 27,497 |
Reference price 2 | 3.364 | 2.309 | 2.909 | 13.58 | 6.700 | 4.300 |
Announcement Date | 10/1/18 | 10/3/19 | 10/4/21 | 10/4/21 | 10/4/22 | 10/2/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 35.96 | 24.35 | 44.3 | 153.4 | 118.1 | 55.03 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 16.98 | 5.647 | 14.61 | 59.33 | 15.51 | -15.61 |
Net income 1 | 8.344 | 0.4796 | 8.104 | 41.53 | 9.603 | -24.07 |
Net margin | 23.2% | 1.97% | 18.29% | 27.07% | 8.13% | -43.75% |
EPS 2 | 0.3035 | 0.0174 | 0.2947 | 1.511 | 0.3492 | -0.8755 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.0909 | - | - | - | - | - |
Announcement Date | 10/1/18 | 10/3/19 | 10/4/21 | 10/4/21 | 10/4/22 | 10/2/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 15.6 |
Net Cash position 1 | 63.7 | 17.1 | 43.4 | 101 | 18.1 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 3.27% | 0.2% | 3.59% | 15.9% | 3.35% | -9.09% |
ROA (Net income/ Total Assets) | 2.79% | 0.18% | 3.36% | 13.9% | 2.66% | -6.63% |
Assets 1 | 299 | 270.5 | 241.5 | 297.9 | 361.3 | 363.2 |
Book Value Per Share 2 | 9.220 | 8.150 | 8.180 | 10.70 | 10.20 | 9.100 |
Cash Flow per Share 2 | 0.6900 | 0.1000 | 0.1000 | 0.4900 | 0.2600 | 0.3300 |
Capex 1 | 1.04 | 0.27 | 0.09 | 3.5 | 2.59 | 0.9 |
Capex / Sales | 2.88% | 1.11% | 0.21% | 2.28% | 2.19% | 1.63% |
Announcement Date | 10/1/18 | 10/3/19 | 10/4/21 | 10/4/21 | 10/4/22 | 10/2/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.59% | 546K | |
+6.80% | 165B | |
+20.01% | 157B | |
+5.56% | 138B | |
+23.81% | 122B | |
-7.36% | 37.02B | |
+11.50% | 25.62B | |
-5.80% | 21.14B | |
+21.61% | 20.37B | |
+48.36% | 17.6B |
- Stock Market
- Equities
- DEL Stock
- Financials Dawood Equities Limited