Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.6 USD | +1.63% | +10.45% | +94.44% |
Mar. 28 | Data Storage Corporation Provides Earnings Guidance in 2024 | CI |
Mar. 28 | Data Storage Seeks Acquisitions | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 18.12 | 20.48 | 10.1 | 19.76 | 38.13 | - |
Enterprise Value (EV) 1 | 18.12 | 20.48 | 10.1 | 19.76 | 38.13 | 38.13 |
P/E ratio | - | 102 x | -2.31 x | 57.6 x | 32.9 x | 20.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.94 x | 1.38 x | 0.42 x | - | 1.41 x | 1.24 x |
EV / Revenue | 1.94 x | 1.38 x | 0.42 x | - | 1.41 x | 1.24 x |
EV / EBITDA | - | 39.6 x | 2,305 x | - | 16.6 x | 12.7 x |
EV / FCF | - | -25,081,491 x | - | - | - | - |
FCF Yield | - | -0% | - | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 3,213 | 6,693 | 6,822 | 6,860 | 6,920 | - |
Reference price 2 | 5.640 | 3.060 | 1.480 | 2.880 | 5.600 | 5.600 |
Announcement Date | 3/31/21 | 3/31/22 | 3/31/23 | 3/28/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 9.321 | 14.88 | 23.87 | - | 27 | 30.8 |
EBITDA 1 | - | 0.5173 | 0.00438 | - | 2.3 | 3 |
EBIT 1 | - | -0.7671 | -4.076 | - | 0.5 | 1.2 |
Operating Margin | - | -5.16% | -17.08% | - | 1.85% | 3.9% |
Earnings before Tax (EBT) 1 | - | -0.1397 | -4.409 | - | 1.1 | 1.8 |
Net income 1 | - | 0.2042 | -4.357 | 0.3816 | 1.2 | 1.9 |
Net margin | - | 1.37% | -18.25% | - | 4.44% | 6.17% |
EPS 2 | - | 0.0300 | -0.6400 | 0.0500 | 0.1700 | 0.2700 |
Free Cash Flow | - | -0.8165 | - | - | - | - |
FCF margin | - | -5.49% | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/31/21 | 3/31/22 | 3/31/23 | 3/28/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 3.86 | 4.913 | 8.657 | 4.828 | 4.419 | 5.967 | 6.88 | 5.904 | 5.987 | 7.3 | 6.3 | 6.5 | 6.9 |
EBITDA 1 | 0.039 | -0.0387 | 0.6045 | 0.0329 | 0.1624 | -0.4998 | 0.3365 | 0.4077 | 0.4866 | 0.5 | 0.5 | 0.6 | 0.6 |
EBIT 1 | -0.3317 | -0.3754 | 0.1866 | -0.7436 | -0.2232 | -3.003 | -0.041 | 0.1067 | 0.0141 | 0.1 | 0.1 | 0.2 | 0.2 |
Operating Margin | -8.59% | -7.64% | 2.16% | -15.4% | -5.05% | -50.33% | -0.6% | 1.81% | 0.24% | 1.37% | 1.59% | 3.08% | 2.9% |
Earnings before Tax (EBT) 1 | 0.1346 | -0.4102 | 0.1232 | -0.8572 | -0.253 | -3.15 | 0.0351 | 0.206 | 0.1577 | 0.2 | 0.2 | 0.3 | 0.4 |
Net income 1 | 0.1356 | -0.009 | 0.1358 | -0.847 | -0.2456 | -3.128 | 0.0507 | 0.2268 | 0.179 | 0.2 | 0.2 | 0.3 | 0.4 |
Net margin | 3.51% | -0.18% | 1.57% | -17.55% | -5.56% | -52.43% | 0.74% | 3.84% | 2.99% | 2.74% | 3.17% | 4.62% | 5.8% |
EPS 2 | 0.0200 | -0.0200 | 0.0200 | -0.1300 | -0.0400 | -0.4600 | 0.0100 | 0.0300 | 0.0200 | 0.0300 | 0.0300 | 0.0500 | 0.0500 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/15/21 | 3/31/22 | 5/16/22 | 8/11/22 | 11/14/22 | 3/31/23 | 5/15/23 | 8/14/23 | 11/14/23 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | -0.82 | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | 0.46 | - | - | - | - |
Capex / Sales | - | 3.06% | - | - | - | - |
Announcement Date | 3/31/21 | 3/31/22 | 3/31/23 | 3/28/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+94.44% | 38.13M | |
+4.57% | 271B | |
-11.91% | 24.62B | |
-15.12% | 13.64B | |
-22.63% | 5.53B | |
-16.96% | 4.05B | |
+39.75% | 3.58B | |
-11.20% | 3.07B | |
+8.74% | 2.59B | |
-5.66% | 2.26B |
- Stock Market
- Equities
- DTST Stock
- Financials Data Storage Corporation