Stock DATAPATTNS DATA PATTERNS (INDIA) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Data Patterns (India) Limited

Equities

DATAPATTNS

INE0IX101010

Aerospace & Defense

End-of-day quote NSE India S.E.
Other stock markets
 06:00:00 2024-05-20 pm EDT 		5-day change 1st Jan Change
3,176 INR -4.36% Intraday chart for Data Patterns (India) Limited +7.32% +70.65%
May. 21 Jefferies Adjusts Data Patterns' Price Target to INR4,135 From INR3,545, Keeps at Buy MT
May. 18 Data Patterns Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: March 2022 2023 2024 2025 2026
Capitalization 1 36,471 77,017 177,811 - -
Enterprise Value (EV) 1 36,471 77,017 135,593 174,100 174,527
P/E ratio 36.1 x 57.8 x 74.6 x 79 x 59.3 x
Yield 0.5% 0.33% 0.16% 0.18% 0.21%
Capitalization / Revenue 11.7 x 17 x 26.1 x 27.2 x 18.6 x
EV / Revenue 11.7 x 17 x 26.1 x 26.6 x 18.3 x
EV / EBITDA 25.9 x 44.8 x 61.2 x 65.1 x 43.8 x
EV / FCF 302 x -136 x 252 x 254 x 158 x
FCF Yield 0.33% -0.74% 0.4% 0.39% 0.63%
Price to Book 6.35 x 6.6 x 13.3 x 11.7 x 9.64 x
Nbr of stocks (in thousands) 51,887 55,984 55,984 - -
Reference price 2 702.9 1,376 3,176 3,176 3,176
Announcement Date 5/23/22 5/13/23 5/18/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2022 2023 2024 2025 2026
Net sales 1 3,108 4,534 5,198 6,548 9,553
EBITDA 1 1,410 1,718 2,216 2,674 3,984
EBIT 1 1,344 1,634 2,055 2,865 3,932
Operating Margin 43.24% 36.03% 39.53% 43.75% 41.15%
Earnings before Tax (EBT) 1 1,274 1,648 2,422 3,058 4,109
Net income 1 939.7 1,240 1,817 2,256 3,005
Net margin 30.23% 27.35% 34.95% 34.45% 31.45%
EPS 2 19.48 23.80 32.45 40.19 53.52
Free Cash Flow 1 120.8 -567.4 695 686 1,102
FCF margin 3.89% -12.51% 12.09% 10.48% 11.53%
FCF Conversion (EBITDA) 8.56% - 31.28% 25.65% 27.65%
FCF Conversion (Net income) 12.86% - 39.39% 30.41% 36.66%
Dividend per Share 2 3.500 4.500 4.933 5.600 6.667
Announcement Date 5/23/22 5/13/23 5/18/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,705 683.8 881.6 1,118 1,851 896.9 1,115 1,392 2,339
EBITDA 1 874.6 212.5 301.6 470.4 733.6 394.4 425.9 570.7 1,004
EBIT - - - - - - - 2,000 -
Operating Margin - - - - - - - 143.64% -
Earnings before Tax (EBT) 1 - - - - 721.4 348.8 433 559.9 997
Net income 1 616.2 142.6 210.5 333.2 553.6 258.3 324.7 421.1 824
Net margin 36.13% 20.85% 23.88% 29.8% 29.91% 28.8% 29.13% 30.24% 35.23%
EPS 2 - - - - 10.49 4.610 5.930 8.190 -
Dividend per Share - - - - - - - - -
Announcement Date 5/23/22 8/2/22 10/31/22 1/28/23 5/13/23 8/8/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - - 2,727 3,711 3,284
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 121 -567 695 686 1,102
ROE (net income / shareholders' equity) 24% 14.2% 13.9% 15.4% 17.9%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 111.0 208.0 238.0 271.0 330.0
Cash Flow per Share - - - - -
Capex 1 382 395 276 400 425
Capex / Sales 12.29% 8.71% 4.79% 6.11% 4.45%
Announcement Date 5/23/22 5/13/23 5/18/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Data Patterns (India) Limited

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Aerospace & Defense Electronics

1st Jan change Capi.
DATA PATTERNS (INDIA) LIMITED Stock Data Patterns (India) Limited
+70.65% 2.23B
ASELSAN ELEKTRONIK SANAYI VE TICARET ANONIM SIRKETI Stock ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi
+36.51% 8.8B
PARSONS CORPORATION Stock Parsons Corporation
+22.99% 8.2B
INVISIO AB Stock Invisio AB
+22.70% 1.03B
SUN CREATE ELECTRONICS CO., LTD Stock Sun Create Electronics Co., Ltd
+7.36% 842M
XI'AN CHENXI AVIATION TECHNOLOGY CORP., LTD. Stock Xi'an ChenXi Aviation Technology Corp., Ltd.
-10.99% 687M
BEIJING AEROSPACE CHANGFENG CO.,LTD Stock Beijing Aerospace Changfeng Co.,Ltd
-11.38% 641M
TELLHOW SCI-TECH CO., LTD. Stock Tellhow Sci-Tech Co., Ltd.
-28.89% 589M
DRONESHIELD LIMITED Stock DroneShield Limited
+140.54% 437M
GUANDIAN DEFENSE TECHNOLOGY CO.,LTD. Stock Guandian Defense Technology Co.,Ltd.
-27.25% 382M
Aerospace & Defense Electronics
  1. Stock Market
  2. Equities
  3. DATAPATTNS Stock
  4. Financials Data Patterns (India) Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW