Stock 3848 DATA APPLICATIONS COMPANY, LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Data Applications Company, Limited

Equities

3848

JP3548450000

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
1,035 JPY +1.17% Intraday chart for Data Applications Company, Limited +1.67% +4.55%
2023 Data Applications Company, Limited Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2019 Data Applications Company, Limited acquired an unknown minority stake in WingArc1st Inc. from CJP WA Holdings, L.P. managed by Carlyle Group L.P. (NasdaqGS:CG). CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6,179 5,604 3,540 5,024 4,920 5,921
Enterprise Value (EV) 1 3,429 2,227 628.2 1,595 1,233 2,332
P/E ratio 13 x 11.1 x 13.3 x 30.4 x 15.2 x 27.5 x
Yield 1.27% 2.04% 3.66% 2.59% 2.67% 2.32%
Capitalization / Revenue 2.78 x 2.42 x 1.65 x 2.48 x 2.14 x 2.37 x
EV / Revenue 1.54 x 0.96 x 0.29 x 0.79 x 0.54 x 0.93 x
EV / EBITDA 5.4 x 3.3 x 1.56 x 7 x 2.65 x 4.36 x
EV / FCF 9.75 x 10.1 x 5.72 x 2.71 x 3.66 x 5.97 x
FCF Yield 10.3% 9.92% 17.5% 36.9% 27.3% 16.8%
Price to Book 2.07 x 1.65 x 1 x 1.37 x 1.28 x 1.47 x
Nbr of stocks (in thousands) 6,026 6,026 6,026 6,049 6,104 6,117
Reference price 2 1,026 930.0 587.5 830.5 806.0 968.0
Announcement Date 6/25/18 6/24/19 6/24/20 6/23/21 6/22/22 6/21/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,224 2,314 2,148 2,024 2,301 2,496
EBITDA 1 635 675 403 228 465 535
EBIT 1 622 664 366 207 442 491
Operating Margin 27.97% 28.69% 17.04% 10.23% 19.21% 19.67%
Earnings before Tax (EBT) 1 625 680 353 217 458 316
Net income 1 474 506 267 165 322 215
Net margin 21.31% 21.87% 12.43% 8.15% 13.99% 8.61%
EPS 2 78.66 83.97 44.31 27.32 53.06 35.18
Free Cash Flow 1 351.8 221 109.8 588.4 337.2 390.9
FCF margin 15.82% 9.55% 5.11% 29.07% 14.66% 15.66%
FCF Conversion (EBITDA) 55.39% 32.74% 27.23% 258.06% 72.53% 73.06%
FCF Conversion (Net income) 74.21% 43.68% 41.1% 356.59% 104.74% 181.8%
Dividend per Share 2 13.00 19.00 21.50 21.50 21.50 22.50
Announcement Date 6/25/18 6/24/19 6/24/20 6/23/21 6/22/22 6/21/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2021 Q3 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3
Net sales 1 998 944 559 548 1,132 561 558 1,214 598
EBITDA - - - - - - - - -
EBIT 1 128 25 114 78 204 111 82 255 124
Operating Margin 12.83% 2.65% 20.39% 14.23% 18.02% 19.79% 14.7% 21% 20.74%
Earnings before Tax (EBT) 1 131 35 116 89 215 116 93 266 131
Net income 1 97 24 80 58 146 79 64 184 89
Net margin 9.72% 2.54% 14.31% 10.58% 12.9% 14.08% 11.47% 15.16% 14.88%
EPS 2 16.10 4.040 13.23 9.605 24.16 13.14 10.54 30.16 14.66
Dividend per Share - - - - - - - - -
Announcement Date 11/1/19 11/6/20 2/5/21 8/6/21 11/8/21 2/7/22 8/8/22 11/7/22 2/6/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,750 3,377 2,912 3,429 3,687 3,589
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 352 221 110 588 337 391
ROE (net income / shareholders' equity) 17% 15.9% 7.69% 4.57% 8.58% 5.46%
ROA (Net income/ Total Assets) 10.8% 10.5% 5.43% 2.9% 5.81% 6.03%
Assets 1 4,400 4,813 4,920 5,695 5,543 3,563
Book Value Per Share 2 496.0 563.0 589.0 607.0 629.0 661.0
Cash Flow per Share 2 456.0 560.0 489.0 572.0 608.0 599.0
Capex 1 1 5 102 6 - 4
Capex / Sales 0.04% 0.22% 4.75% 0.3% - 0.16%
Announcement Date 6/25/18 6/24/19 6/24/20 6/23/21 6/22/22 6/21/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
DATA APPLICATIONS COMPANY, LIMITED Stock Data Applications Company, Limited
+4.55% 41.4M
ACCENTURE PLC Stock Accenture plc
-13.45% 191B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.32% 167B
IBM Stock IBM
+1.32% 152B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+3.83% 99.13B
RELX PLC Stock RELX PLC
+7.97% 78.79B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+21.50% 75.03B
INFOSYS LIMITED Stock Infosys Limited
-8.21% 70.51B
SNOWFLAKE INC. Stock Snowflake Inc.
-19.94% 53.21B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.05% 43.78B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 3848 Stock
  4. Financials Data Applications Company, Limited