End-of-day quote
Korea S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
5,230
KRW
|
+1.75%
|
|
-1.51%
|
-3.86%
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
204,178
|
210,180
|
337,280
|
324,260
|
-
|
Enterprise Value (EV)
2 |
204.2
|
210.2
|
337.3
|
415.8
|
394
|
P/E ratio
|
11.2
x
|
11.2
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
2.01%
|
2.1%
|
Capitalization / Revenue
|
-
|
-
|
0.3
x
|
0.27
x
|
0.24
x
|
EV / Revenue
|
-
|
-
|
0.3
x
|
0.34
x
|
0.29
x
|
EV / EBITDA
|
-
|
-
|
-
|
3.82
x
|
3.35
x
|
EV / FCF
|
-
|
-
|
-
|
13.6
x
|
14.3
x
|
FCF Yield
|
-
|
-
|
-
|
7.36%
|
6.98%
|
Price to Book
|
-
|
-
|
-
|
0.58
x
|
0.53
x
|
Nbr of stocks (in thousands)
|
60,141
|
62,000
|
62,000
|
62,000
|
-
|
Reference price
3 |
3,395
|
3,390
|
5,440
|
5,230
|
5,230
|
Announcement Date
|
3/9/20
|
3/9/23
|
2/7/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
1,107
|
1,221
|
1,370
|
EBITDA
1 |
-
|
-
|
-
|
108.8
|
117.6
|
EBIT
1 |
-
|
-
|
-
|
65.05
|
74.45
|
Operating Margin
|
-
|
-
|
-
|
5.33%
|
5.44%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
18.86
|
18.86
|
37.79
|
-
|
-
|
Net margin
|
-
|
-
|
3.41%
|
-
|
-
|
EPS
|
304.0
|
304.0
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
30,600
|
27,500
|
FCF margin
|
-
|
-
|
-
|
2,506.76%
|
2,008.03%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
28,125%
|
23,374.42%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
3 |
-
|
-
|
-
|
105.0
|
110.0
|
Announcement Date
|
3/9/20
|
3/9/23
|
2/7/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Fiscal Period: December |
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
284.4
|
311.5
|
289.2
|
293.8
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
16.84
|
18.7
|
15.9
|
13.2
|
Operating Margin
|
5.92%
|
6%
|
5.5%
|
4.49%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
91.5
|
69.7
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
0.841
x
|
0.5924
x
|
Free Cash Flow
2 |
-
|
-
|
-
|
30,600
|
27,500
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
9.1%
|
9.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
5.3%
|
5.7%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
-
|
-
|
-
|
9,031
|
9,852
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
35.9
|
39.5
|
Capex / Sales
|
-
|
-
|
-
|
2.94%
|
2.88%
|
Announcement Date
|
3/9/20
|
3/9/23
|
2/7/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
5,230
KRW Average target price
8,000
KRW Spread / Average Target +52.96% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.86% | 234M | | +10.92% | 3.2B | | +7.90% | 2.94B | | -0.51% | 2.3B | | +25.11% | 1.77B | | +2.94% | 1.71B | | -7.42% | 1.7B | | -12.25% | 860M | | +43.93% | 697M | | -22.86% | 670M |
Automotive Body Parts
|