Stock CRT.UN CT REAL ESTATE INVESTMENT TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials CT Real Estate Investment Trust

Equities

CRT.UN

CA1264621006

Commercial REITs

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-05-28 pm EDT 		5-day change 1st Jan Change
13.27 CAD -2.43% Intraday chart for CT Real Estate Investment Trust -2.64% -9.42%
May. 15 CT Real Estate Investment Trust Declares Distribution for the Period of May 1, 2024 to May 31, 2024, Payable on June 17, 2024 CI
May. 10 CT REIT Credit Ratings Confirmed at DBRS MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,668 3,602 4,030 3,657 3,449 3,127 - -
Enterprise Value (EV) 1 3,668 3,602 6,780 3,657 3,449 3,127 3,127 3,127
P/E ratio - - - - - - - -
Yield 4.69% 5.06% 4.75% - 6.05% 6.86% 7.05% 7.31%
Capitalization / Revenue 7.5 x 7.17 x 7.83 x 6.86 x 6.24 x 5.42 x 5.21 x 4.92 x
EV / Revenue 7.5 x 7.17 x 7.83 x 6.86 x 6.24 x 5.42 x 5.21 x 4.92 x
EV / EBITDA 9.95 x 9.52 x 10.3 x 8.98 x 8.17 x 7.16 x 6.89 x 6.56 x
EV / FCF 18.3 x 17.3 x 14.6 x - 12.8 x 94.8 x -116 x -
FCF Yield 5.47% 5.78% 6.83% - 7.83% 1.06% -0.86% -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 227,261 229,872 232,697 234,588 235,401 235,642 - -
Reference price 2 16.14 15.67 17.32 15.59 14.65 13.27 13.27 13.27
Announcement Date 2/10/20 2/8/21 2/15/22 2/14/23 2/13/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 489 502.3 514.5 532.8 552.8 577.4 600.1 635
EBITDA 1 368.6 378.6 392.7 407.2 422 436.8 453.7 477
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow 1 200.5 208.1 275.1 - 269.9 33 -27 -
FCF margin 40.99% 41.42% 53.47% - 48.82% 5.72% -4.5% -
FCF Conversion (EBITDA) 54.38% 54.97% 70.06% - 63.95% 7.56% - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.7570 0.7927 0.8220 - 0.8860 0.9100 0.9350 0.9700
Announcement Date 2/10/20 2/8/21 2/15/22 2/14/23 2/13/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q2
Net sales 1 129.5 132 133.2 135.2 137.5 137.8 137.5 140 144.2 143.2 143.5 144.4 -
EBITDA 1 98.54 98.83 104.1 103.3 102.6 106 106.4 107 107.4 108.8 108.8 109.5 112.3
EBIT - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - -
EPS - - - - - - - - - - - - -
Dividend per Share 2 - - - - - - - - - 0.2250 0.2300 0.2300 -
Announcement Date 2/15/22 5/9/22 11/7/22 2/14/23 5/8/23 8/8/23 11/6/23 2/13/24 5/6/24 - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - 2,750 - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - 7.004 x - - - - -
Free Cash Flow 1 200 208 275 - 270 33 -27 -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - 155 - - -
Capex / Sales - - - - 28.07% - - -
Announcement Date 2/10/20 2/8/21 2/15/22 2/14/23 2/13/24 - - -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
13.27 CAD
Average target price
15.42 CAD
Spread / Average Target
+16.18%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Retail REITs

1st Jan change Capi.
CT REAL ESTATE INVESTMENT TRUST Stock CT Real Estate Investment Trust
-9.42% 2.29B
SIMON PROPERTY GROUP, INC. Stock Simon Property Group, Inc.
+3.18% 47.97B
KIMCO REALTY CORPORATION Stock Kimco Realty Corporation
-14.45% 12.29B
REGENCY CENTERS CORPORATION Stock Regency Centers Corporation
-12.07% 10.86B
THE LINK REAL ESTATE INVESTMENT TRUST Stock The Link Real Estate Investment Trust
-20.87% 10.94B
NNN REIT, INC. Stock NNN REIT, Inc.
-5.41% 7.48B
AGREE REALTY CORPORATION Stock Agree Realty Corporation
-5.88% 5.95B
VICINITY CENTRES Stock Vicinity Centres
-6.86% 5.79B
KITE REALTY GROUP TRUST Stock Kite Realty Group Trust
-8.22% 4.61B
GENERAL DE GALERÍAS COMERCIALES SOCIMI, S.A. Stock General de Galerías Comerciales SOCIMI, S.A.
0.00% 4.02B
Retail REITs
  1. Stock Market
  2. Equities
  3. CRT.UN Stock
  4. Financials CT Real Estate Investment Trust