Stock TCU CREDIT BUREAU ASIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Credit Bureau Asia Limited

Equities

TCU

SGXE54097436

Professional Information Services

Delayed Singapore S.E.
Other stock markets
 10:49:51 2024-05-22 pm EDT 		5-day change 1st Jan Change
0.91 SGD +1.11% Intraday chart for Credit Bureau Asia Limited -1.62% -1.09%
Apr. 30 Credit Bureau Asia Limited Approves Final One-Tier Exempt Dividend for the Financial Year Ended 31 December 2023, Payable on 24 May 2024 CI
Apr. 04 Credit Bureau Asia Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 301.8 246.5 213.1 212 207.4 - -
Enterprise Value (EV) 1 301.8 246.5 213.1 212 207.4 207.4 207.4
P/E ratio 39 x 31.5 x 25.3 x 21.5 x 19.6 x 18 x 16.4 x
Yield - 3.18% - - 4.67% 5% 5.44%
Capitalization / Revenue 6.96 x 5.43 x 4.38 x 3.91 x 3.47 x 3.19 x 2.93 x
EV / Revenue 6.96 x 5.43 x 4.38 x 3.91 x 3.47 x 3.19 x 2.93 x
EV / EBITDA - 9.88 x 8.26 x 7.5 x 6.54 x 6.07 x 5.58 x
EV / FCF - 14.7 x - - 9.7 x 8.53 x 7.99 x
FCF Yield - 6.82% - - 10.3% 11.7% 12.5%
Price to Book - 5.21 x - - 4.09 x 4.09 x 3.91 x
Nbr of stocks (in thousands) 230,390 230,390 230,390 230,390 230,390 - -
Reference price 2 1.310 1.070 0.9250 0.9200 0.9000 0.9000 0.9000
Announcement Date 2/24/21 2/23/22 2/23/23 4/4/24 - - -
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 43.38 45.38 48.62 54.17 59.69 64.92 70.65
EBITDA 1 - 24.95 25.81 28.27 31.7 34.17 37.18
EBIT 1 - 20.66 21.58 23.87 27.22 29.66 32.32
Operating Margin - 45.54% 44.38% 44.07% 45.6% 45.69% 45.75%
Earnings before Tax (EBT) 1 - 21.7 22.85 26.68 28.79 31.33 34.11
Net income 1 - 7.837 8.404 9.842 10.68 11.63 12.66
Net margin - 17.27% 17.29% 18.17% 17.89% 17.91% 17.92%
EPS 2 0.0336 0.0340 0.0365 0.0427 0.0460 0.0500 0.0550
Free Cash Flow 1 - 16.82 - - 21.38 24.32 25.95
FCF margin - 37.07% - - 35.82% 37.46% 36.73%
FCF Conversion (EBITDA) - 67.41% - - 67.44% 71.17% 69.8%
FCF Conversion (Net income) - 214.64% - - 200.19% 209.11% 204.98%
Dividend per Share 2 - 0.0340 - - 0.0420 0.0450 0.0490
Announcement Date 2/24/21 2/23/22 2/23/23 4/4/24 - - -
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 16.8 - - 21.4 24.3 26
ROE (net income / shareholders' equity) - 17.2% 17.7% - 21.3% 22.7% 24.2%
ROA (Net income/ Total Assets) - 9.27% 9.72% - 25.2% 26.6% 28%
Assets 1 - 84.54 86.48 - 42.38 43.72 45.21
Book Value Per Share 2 - 0.2100 - - 0.2200 0.2200 0.2300
Cash Flow per Share - - - - - - -
Capex 1 - 3.13 - - 5 5 5
Capex / Sales - 6.89% - - 8.38% 7.7% 7.08%
Announcement Date 2/24/21 2/23/22 2/23/23 4/4/24 - - -
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Credit Bureau Asia Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.9 SGD
Average target price
1.2 SGD
Spread / Average Target
+33.33%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Professional Information Services

1st Jan change Capi.
CREDIT BUREAU ASIA LIMITED Stock Credit Bureau Asia Limited
-1.09% 154M
S&P GLOBAL, INC. Stock S&P Global, Inc.
+0.40% 138B
THOMSON REUTERS CORPORATION Stock Thomson Reuters Corporation
+22.02% 77.89B
MSCI, INC. Stock MSCI, Inc.
-10.93% 39.92B
WOLTERS KLUWER N.V. Stock Wolters Kluwer N.V.
+15.19% 38.22B
EQUIFAX INC. Stock Equifax Inc.
-2.09% 29.93B
FACTSET RESEARCH SYSTEMS, INC. Stock FactSet Research Systems, Inc.
-6.13% 17.07B
TRANSUNION Stock TransUnion
+12.25% 14.98B
COMPUTERSHARE LIMITED Stock Computershare Limited
+11.36% 10.62B
DUN & BRADSTREET HOLDINGS, INC. Stock Dun & Bradstreet Holdings, Inc.
-10.77% 4.62B
Other Professional Information Services
  1. Stock Market
  2. Equities
  3. TCU Stock
  4. Financials Credit Bureau Asia Limited