Financials Coface SA

Equities

COFA

FR0010667147

Property & Casualty Insurance

Real-time Euronext Paris 06:13:29 2024-05-29 am EDT 5-day change 1st Jan Change
13.92 EUR -1.07% Intraday chart for Coface SA +0.87% +17.57%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,656 1,231 1,867 1,810 1,763 2,103 - -
Enterprise Value (EV) 1 1,656 1,231 1,867 1,810 1,763 2,103 2,103 2,103
P/E ratio 11.3 x 14.9 x 8.35 x 6.39 x 7.35 x 8.23 x 8.82 x 8.72 x
Yield 9.12% 6.7% 12% 12.5% 11% 9.63% 9.6% 9.75%
Capitalization / Revenue 1.12 x 0.85 x 1.19 x 1 x 0.94 x 1.1 x 1.05 x 1.01 x
EV / Revenue 1.12 x 0.85 x 1.19 x 1 x 0.94 x 1.1 x 1.05 x 1.01 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.86 x 0.61 x 0.87 x 0.92 x 0.86 x 1.02 x 0.99 x 0.97 x
Nbr of stocks (in thousands) 150,993 149,945 149,020 149,096 148,895 149,462 - -
Reference price 2 10.97 8.210 12.53 12.14 11.84 14.07 14.07 14.07
Announcement Date 2/5/20 2/10/21 2/15/22 2/16/23 2/27/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,481 1,451 1,568 1,812 1,868 1,914 1,996 2,082
EBITDA - - - - - - - -
EBIT 1 218.9 140.4 312.9 413.5 367.9 381.5 357.5 359.3
Operating Margin 14.78% 9.68% 19.96% 22.82% 19.69% 19.93% 17.91% 17.26%
Earnings before Tax (EBT) 1 202.2 127.6 291.4 383.9 328.7 342.5 337.4 342.5
Net income 1 146.7 82.9 223.8 283.1 240.5 256 238.9 241.3
Net margin 9.9% 5.71% 14.27% 15.62% 12.87% 13.38% 11.97% 11.59%
EPS 2 0.9700 0.5500 1.500 1.900 1.610 1.710 1.596 1.613
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.000 0.5500 1.500 1.520 1.300 1.355 1.351 1.372
Announcement Date 2/5/20 2/10/21 2/15/22 2/16/23 2/27/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 409.5 430.8 464.1 468.2 448.9 475.1 484.5 458.1 - 463.7
EBITDA - - - - - - - - - - -
EBIT 1 172.1 47.6 96.1 106.9 126.8 83.7 90 94.8 88.9 93.5 106.8
Operating Margin - 11.62% 22.31% 23.03% 27.08% 18.65% 18.94% 19.57% 19.41% - 23.03%
Earnings before Tax (EBT) - - - - - - - - - - -
Net income 1 - 32.9 66.2 78.2 84 54.7 - 67.7 60.9 50.79 68.4
Net margin - 8.03% 15.37% 16.85% 17.94% 12.19% - 13.97% 13.29% - 14.75%
EPS - - - - - - - - - - -
Dividend per Share - - - - - 1.520 - - - 1.300 -
Announcement Date 7/28/21 2/15/22 4/27/22 7/28/22 10/27/22 2/16/23 5/25/23 8/10/23 11/14/23 2/27/24 5/6/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 7.87% 4.23% 10.8% 13.8% 11.2% 12.6% 11.3% 11.1%
ROA (Net income/ Total Assets) 2.01% 1.11% - - - - - -
Assets 1 7,300 7,468 - - - - - -
Book Value Per Share 2 12.70 13.30 14.40 13.20 13.80 13.90 14.20 14.50
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/5/20 2/10/21 2/15/22 2/16/23 2/27/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
14.07 EUR
Average target price
15.18 EUR
Spread / Average Target
+7.85%
Consensus

Quarterly revenue - Rate of surprise