Financials Coastal Contracts

Equities

COASTAL

MYL5071OO005

Shipbuilding

End-of-day quote BURSA MALAYSIA 06:00:00 2024-05-27 pm EDT 5-day change 1st Jan Change
1.64 MYR +0.61% Intraday chart for Coastal Contracts +0.61% -0.61%

Valuation

Fiscal Period: December 2019 2021 2023 2024 2025 2026
Capitalization 1 676.8 715.9 878.4 876.1 - -
Enterprise Value (EV) 1 676.8 715.9 878.4 876.1 876.1 876.1
P/E ratio - 22.2 x 2.8 x 7.51 x 6.61 x 8.2 x
Yield - - - - - -
Capitalization / Revenue 4.33 x - 2.63 x 8.89 x 7.25 x 7.96 x
EV / Revenue 4.33 x - 2.63 x 8.89 x 7.25 x 7.96 x
EV / EBITDA - - 1.24 x 6.26 x 6.63 x 7.39 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 0.53 x 0.47 x 0.44 x 0.42 x
Nbr of stocks (in thousands) 528,731 522,549 532,376 534,228 - -
Reference price 2 1.280 1.370 1.650 1.640 1.640 1.640
Announcement Date 8/30/19 10/29/21 2/29/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2023 2024 2025 2026
Net sales 1 156.3 - 333.6 98.5 120.8 110.1
EBITDA 1 - - 708.1 139.8 132.2 118.6
EBIT 1 - - 570.6 160 172 173
Operating Margin - - 171.02% 162.44% 142.38% 157.13%
Earnings before Tax (EBT) 1 - - 378.6 136.5 153.8 124.6
Net income 1 - 32.38 324.5 116.2 131 106.2
Net margin - - 97.27% 118.02% 108.49% 96.5%
EPS 2 - 0.0617 0.5884 0.2185 0.2480 0.2000
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/30/19 10/29/21 2/29/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 29.9% 6.45% 6.75% 5.1%
ROA (Net income/ Total Assets) - - 23% 4.5% 5% 2.6%
Assets 1 - - 1,413 2,583 2,621 4,087
Book Value Per Share 2 - - 3.140 3.480 3.730 3.930
Cash Flow per Share - - - - - -
Capex 1 - - 0.85 5.35 5.35 5.25
Capex / Sales - - 0.25% 5.43% 4.43% 4.77%
Announcement Date 8/30/19 10/29/21 2/29/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
1.64 MYR
Average target price
1.69 MYR
Spread / Average Target
+3.05%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. COASTAL Stock
  4. Financials Coastal Contracts