End-of-day quote
Shanghai S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
8.25
CNY
|
+1.85%
|
|
+2.87%
|
+5.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,618
|
6,388
|
15,715
|
16,641
|
11,513
|
12,146
|
-
|
-
|
Enterprise Value (EV)
1 |
3,618
|
6,388
|
15,715
|
16,641
|
11,513
|
12,146
|
12,146
|
12,146
|
P/E ratio
|
7.72
x
|
11
x
|
10.6
x
|
7.7
x
|
9.91
x
|
8.01
x
|
6.2
x
|
5.57
x
|
Yield
|
-
|
-
|
2.86%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.36
x
|
0.65
x
|
1.17
x
|
-
|
0.72
x
|
0.81
x
|
0.76
x
|
0.74
x
|
EV / Revenue
|
0.36
x
|
0.65
x
|
1.17
x
|
-
|
0.72
x
|
0.81
x
|
0.76
x
|
0.74
x
|
EV / EBITDA
|
-
|
4.22
x
|
5.19
x
|
-
|
3.59
x
|
3.66
x
|
3.06
x
|
2.79
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.98
x
|
2.03
x
|
-
|
0.95
x
|
0.92
x
|
0.83
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
569,441
|
1,244,965
|
1,244,965
|
1,472,612
|
1,472,225
|
1,472,225
|
-
|
-
|
Reference price
2 |
6.354
|
5.131
|
12.62
|
11.30
|
7.820
|
8.250
|
8.250
|
8.250
|
Announcement Date
|
4/28/20
|
4/21/21
|
4/21/22
|
4/27/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,046
|
9,753
|
13,413
|
-
|
16,101
|
15,083
|
15,923
|
16,503
|
EBITDA
1 |
-
|
1,514
|
3,025
|
-
|
3,205
|
3,321
|
3,970
|
4,355
|
EBIT
1 |
-
|
737.5
|
2,175
|
-
|
2,177
|
2,558
|
3,286
|
3,657
|
Operating Margin
|
-
|
7.56%
|
16.21%
|
-
|
13.52%
|
16.96%
|
20.64%
|
22.16%
|
Earnings before Tax (EBT)
1 |
-
|
744
|
2,130
|
-
|
2,152
|
2,522
|
3,253
|
3,626
|
Net income
1 |
-
|
554
|
1,477
|
1,864
|
1,152
|
1,513
|
1,952
|
2,176
|
Net margin
|
-
|
5.68%
|
11.01%
|
-
|
7.15%
|
10.03%
|
12.26%
|
13.19%
|
EPS
2 |
0.8232
|
0.4646
|
1.186
|
1.467
|
0.7890
|
1.030
|
1.330
|
1.480
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.3615
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/28/20
|
4/21/21
|
4/21/22
|
4/27/23
|
4/17/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.05%
|
20.8%
|
-
|
8.74%
|
13%
|
14.9%
|
14.7%
|
ROA (Net income/ Total Assets)
|
-
|
4.01%
|
9.75%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
13,811
|
15,147
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
5.220
|
6.210
|
-
|
8.230
|
8.980
|
9.910
|
11.00
|
Cash Flow per Share
2 |
-
|
1.320
|
2.580
|
-
|
1.080
|
1.540
|
2.080
|
2.280
|
Capex
1 |
-
|
54.6
|
23.7
|
-
|
57
|
286
|
136
|
155
|
Capex / Sales
|
-
|
0.56%
|
0.18%
|
-
|
0.35%
|
1.9%
|
0.85%
|
0.94%
|
Announcement Date
|
4/28/20
|
4/21/21
|
4/21/22
|
4/27/23
|
4/17/24
|
-
|
-
|
-
|
Last Close Price
8.25
CNY Average target price
9.27
CNY Spread / Average Target +12.36% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.50% | 1.68B | | +4.30% | 105B | | -6.11% | 62.52B | | +72.86% | 49.08B | | +16.94% | 38.99B | | +5.28% | 32.59B | | +14.48% | 20.6B | | +15.10% | 17.19B | | +18.07% | 15.13B | | +4.83% | 14.36B |
Other Commodity Chemicals
|