Market Closed -
Nasdaq
04:00:00 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
102.6
USD
|
-1.95%
|
|
-1.93%
|
-6.97%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,336
|
1,098
|
1,237
|
1,383
|
1,635
|
1,514
|
-
|
Enterprise Value (EV)
1 |
1,336
|
1,098
|
1,237
|
1,383
|
1,635
|
1,514
|
1,514
|
P/E ratio
|
15.1
x
|
12.5
x
|
14.5
x
|
13.7
x
|
14.5
x
|
13.4
x
|
13.9
x
|
Yield
|
2.68%
|
3.29%
|
2.86%
|
2.69%
|
2.48%
|
2.83%
|
2.9%
|
Capitalization / Revenue
|
5.81
x
|
4.63
x
|
5.46
x
|
5.46
x
|
5.62
x
|
5.18
x
|
5.17
x
|
EV / Revenue
|
5.81
x
|
4.63
x
|
5.46
x
|
5.46
x
|
5.62
x
|
5.18
x
|
5.17
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.03
x
|
1.56
x
|
1.81
x
|
2.38
x
|
2.42
x
|
2.08
x
|
1.91
x
|
Nbr of stocks (in thousands)
|
16,302
|
15,788
|
15,118
|
14,857
|
14,832
|
14,763
|
-
|
Reference price
2 |
81.95
|
69.55
|
81.79
|
93.09
|
110.3
|
102.6
|
102.6
|
Announcement Date
|
1/29/20
|
1/25/21
|
1/25/22
|
1/24/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
229.9
|
237.3
|
226.5
|
253.4
|
290.9
|
292.6
|
293
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
112.1
|
105.1
|
109.4
|
130.2
|
143.5
|
147.6
|
140.9
|
Operating Margin
|
48.79%
|
44.27%
|
48.27%
|
51.39%
|
49.34%
|
50.44%
|
48.09%
|
Earnings before Tax (EBT)
1 |
113.5
|
111.3
|
111.2
|
127.3
|
143.1
|
144
|
136.6
|
Net income
1 |
88.54
|
88.71
|
87.24
|
101.1
|
113.3
|
113.2
|
107
|
Net margin
|
38.52%
|
37.38%
|
38.51%
|
39.9%
|
38.96%
|
38.7%
|
36.53%
|
EPS
2 |
5.420
|
5.550
|
5.660
|
6.800
|
7.610
|
7.683
|
7.405
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.200
|
2.290
|
2.340
|
2.500
|
2.730
|
2.907
|
2.972
|
Announcement Date
|
1/29/20
|
1/25/21
|
1/25/22
|
1/24/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
58.57
|
55.36
|
59.46
|
67.35
|
70.92
|
72.45
|
76.06
|
73.26
|
69.12
|
72.38
|
73.1
|
73.44
|
73.43
|
71.67
|
73.25
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
29.95
|
25.84
|
28.77
|
35.12
|
38.09
|
38.34
|
41.3
|
38.24
|
35.11
|
36.48
|
37.08
|
37.04
|
36.7
|
34.26
|
35.44
|
Operating Margin
|
51.13%
|
46.67%
|
48.39%
|
52.14%
|
53.72%
|
52.92%
|
54.3%
|
52.19%
|
50.79%
|
50.4%
|
50.72%
|
50.44%
|
49.98%
|
47.79%
|
48.38%
|
Earnings before Tax (EBT)
1 |
29.62
|
26.59
|
28.45
|
34.8
|
37.5
|
30.6
|
40.62
|
37.8
|
34.09
|
36.66
|
36.02
|
35.76
|
35.41
|
32.9
|
33.98
|
Net income
1 |
23.16
|
21.14
|
22.48
|
27.12
|
30.38
|
24.13
|
32.44
|
29.56
|
27.2
|
29.26
|
28.21
|
27.98
|
27.73
|
25.73
|
26.55
|
Net margin
|
39.54%
|
38.19%
|
37.81%
|
40.26%
|
42.84%
|
33.3%
|
42.65%
|
40.34%
|
39.35%
|
40.43%
|
38.58%
|
38.1%
|
37.76%
|
35.9%
|
36.25%
|
EPS
2 |
1.540
|
1.448
|
1.510
|
1.830
|
2.050
|
1.630
|
2.160
|
1.980
|
1.840
|
1.970
|
1.908
|
1.905
|
1.895
|
1.773
|
1.832
|
Dividend per Share
2 |
0.6000
|
0.6000
|
0.6000
|
0.6500
|
0.6500
|
0.6500
|
0.6500
|
0.7200
|
0.7200
|
0.7200
|
0.7200
|
0.7400
|
0.7400
|
0.7417
|
0.7417
|
Announcement Date
|
1/25/22
|
4/21/22
|
7/21/22
|
10/18/22
|
1/24/23
|
4/25/23
|
7/25/23
|
10/24/23
|
1/24/24
|
4/23/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.2%
|
13.1%
|
12.6%
|
16.1%
|
18.1%
|
16.3%
|
14.5%
|
ROA (Net income/ Total Assets)
|
1.8%
|
1.66%
|
1.49%
|
1.71%
|
1.87%
|
1.82%
|
1.68%
|
Assets
1 |
4,919
|
5,344
|
5,855
|
5,913
|
6,060
|
6,239
|
6,390
|
Book Value Per Share
2 |
40.40
|
44.50
|
45.20
|
39.10
|
45.70
|
49.30
|
53.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/20
|
1/25/21
|
1/25/22
|
1/24/23
|
1/24/24
|
-
|
-
|
Last Close Price
102.6
USD Average target price
106.5
USD Spread / Average Target +3.82% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.97% | 1.51B | | +14.98% | 562B | | +15.30% | 304B | | +24.61% | 256B | | +23.32% | 212B | | +26.88% | 191B | | +32.89% | 172B | | +9.14% | 164B | | +8.46% | 151B | | +8.94% | 136B |
Other Banks
|