Delayed
Nasdaq
01:52:00 2024-05-15 pm EDT
|
5-day change
|
1st Jan Change
|
41.28
USD
|
-2.60%
|
|
-12.63%
|
-36.22%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
216.8
|
219.6
|
239.4
|
304.7
|
304.6
|
199.5
|
-
|
Enterprise Value (EV)
1 |
216.8
|
219.6
|
239.4
|
304.7
|
304.6
|
199.5
|
199.5
|
P/E ratio
|
11.1
x
|
8.5
x
|
8.22
x
|
10.5
x
|
15.9
x
|
7.49
x
|
6.52
x
|
Yield
|
-
|
3.43%
|
3.07%
|
2.48%
|
3%
|
4.62%
|
4.72%
|
Capitalization / Revenue
|
4,243,648
x
|
3,531,436
x
|
3,570,922
x
|
4,165,763
x
|
3,745,674
x
|
-
|
-
|
EV / Revenue
|
4,243,648
x
|
3,531,436
x
|
3,570,922
x
|
4,165,763
x
|
3,745,674
x
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.15
x
|
1.13
x
|
1.31
x
|
1
x
|
0.67
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
3,668
|
4,041
|
4,024
|
4,011
|
4,706
|
4,707
|
-
|
Reference price
2 |
59.10
|
54.35
|
59.49
|
75.96
|
64.72
|
42.38
|
42.38
|
Announcement Date
|
1/23/20
|
1/25/21
|
1/21/22
|
1/30/23
|
1/30/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
51.09
|
62.19
|
67.04
|
73.14
|
81.32
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
23.31
|
30.37
|
35.32
|
-
|
21.52
|
33.9
|
39
|
Net income
1 |
19.49
|
25.1
|
29.12
|
29.06
|
17.81
|
26.6
|
30.6
|
Net margin
|
38.15%
|
40.36%
|
43.44%
|
39.73%
|
21.9%
|
-
|
-
|
EPS
2 |
5.314
|
6.396
|
7.235
|
7.248
|
4.060
|
5.660
|
6.500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
1.864
|
1.824
|
1.882
|
1.941
|
1.960
|
2.000
|
Announcement Date
|
1/23/20
|
1/25/21
|
1/21/22
|
1/30/23
|
1/30/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
|
17.09
|
16.48
|
17.98
|
18.85
|
19.56
|
18.08
|
18.19
|
22.4
|
22.11
|
20.96
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
8.498
|
8.212
|
8.383
|
9.199
|
9.701
|
8.476
|
-5.332
|
9.147
|
9.224
|
8.501
|
8
|
8.2
|
9.1
|
8.9
|
10
|
Net income
1 |
6.944
|
6.74
|
6.901
|
7.544
|
7.875
|
6.867
|
-4.144
|
7.548
|
7.54
|
7.024
|
6.2
|
6.4
|
7.2
|
6.9
|
7.9
|
Net margin
|
40.64%
|
40.89%
|
38.38%
|
40.03%
|
40.25%
|
37.98%
|
-22.78%
|
33.69%
|
34.11%
|
33.51%
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
1.725
|
1.676
|
1.723
|
1.881
|
1.970
|
1.713
|
-1.010
|
1.610
|
1.600
|
1.490
|
1.330
|
1.360
|
1.520
|
1.470
|
1.670
|
Dividend per Share
2 |
0.4607
|
0.4656
|
0.4654
|
0.4752
|
0.4752
|
0.4802
|
0.4800
|
0.4900
|
0.4900
|
-
|
0.4900
|
0.4900
|
0.4900
|
0.5000
|
0.5000
|
Announcement Date
|
1/21/22
|
4/20/22
|
7/21/22
|
10/24/22
|
1/30/23
|
4/27/23
|
7/31/23
|
10/23/23
|
1/30/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13%
|
14.2%
|
14.3%
|
13%
|
6.52%
|
9.05%
|
10%
|
ROA (Net income/ Total Assets)
|
1.34%
|
1.46%
|
1.45%
|
1.29%
|
0.66%
|
0.89%
|
1%
|
Assets
1 |
1,454
|
1,719
|
2,008
|
2,253
|
2,699
|
2,989
|
3,060
|
Book Value Per Share
2 |
-
|
47.40
|
52.80
|
58.20
|
64.70
|
62.80
|
67.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/23/20
|
1/25/21
|
1/21/22
|
1/30/23
|
1/30/24
|
-
|
-
|
Last Close Price
42.38
USD Average target price
53
USD Spread / Average Target +25.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -34.52% | 199M | | +18.47% | 579B | | +14.32% | 301B | | +17.02% | 250B | | +25.74% | 216B | | +19.57% | 180B | | +23.83% | 168B | | +11.16% | 165B | | +6.22% | 147B | | -15.84% | 133B |
Other Banks
|