Stock 8145 CHUBU SUISAN CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chubu Suisan Co.,Ltd.

Equities

8145

JP3525800003

Fishing & Farming

End-of-day quote NAGOYA STOCK EXCHANGE
Other stock markets
 06:00:00 2024-06-02 pm EDT 		5-day change 1st Jan Change
2,481 JPY -0.40% Intraday chart for Chubu Suisan Co.,Ltd. -1.74% -0.76%
2022 Tranche Update on Chubu Suisan Co.,Ltd.'s Equity Buyback Plan announced on December 23, 2022. CI
2022 Chubu Suisan Co.,Ltd.'s Equity Buyback announced on December 23, 2022, has closed with 87,700 shares, representing 4.98% for ¥213.99 million. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 5,024 4,452 4,185 4,623 4,229 4,083
Enterprise Value (EV) 1 -129.8 258.9 -679.2 307.9 -253.7 -203
P/E ratio 33.2 x -66.4 x -73.9 x 2,286 x 13.2 x 13.3 x
Yield - - - - - -
Capitalization / Revenue 0.12 x 0.11 x 0.1 x 0.11 x 0.12 x 0.12 x
EV / Revenue -0 x 0.01 x -0.02 x 0.01 x -0.01 x -0.01 x
EV / EBITDA -0.56 x 1.01 x -2.46 x 0.85 x -0.82 x -1.19 x
EV / FCF -0.31 x -0.85 x 5.12 x -0.43 x 29.4 x 0.53 x
FCF Yield -319% -117% 19.5% -234% 3.4% 190%
Price to Book 0.39 x 0.35 x 0.35 x 0.38 x 0.34 x 0.33 x
Nbr of stocks (in thousands) 1,782 1,781 1,781 1,781 1,781 1,673
Reference price 2 2,820 2,500 2,350 2,596 2,375 2,440
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/24/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 41,387 40,888 39,950 40,445 34,858 34,890
EBITDA 1 233 256 276 364 310 170
EBIT 1 122 147 170 279 239 99
Operating Margin 0.29% 0.36% 0.43% 0.69% 0.69% 0.28%
Earnings before Tax (EBT) 1 228 10 45 113 498 460
Net income 1 151 -67 -56 2 316 319
Net margin 0.36% -0.16% -0.14% 0% 0.91% 0.91%
EPS 2 84.83 -37.66 -31.80 1.136 179.4 183.5
Free Cash Flow 1 414.2 -303.1 -132.8 -720.6 -8.625 -386.1
FCF margin 1% -0.74% -0.33% -1.78% -0.02% -1.11%
FCF Conversion (EBITDA) 177.79% - - - - -
FCF Conversion (Net income) 274.34% - - - - -
Dividend per Share - - - - - -
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/24/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 19,357 19,098 16,969 10,846 8,100 16,452 10,805 8,909 17,993 10,679
EBITDA - - - - - - - - - -
EBIT 1 94 151 96 150 41 53 71 83 167 146
Operating Margin 0.49% 0.79% 0.57% 1.38% 0.51% 0.32% 0.66% 0.93% 0.93% 1.37%
Earnings before Tax (EBT) 1 158 221 274 113 105 126 144 154 255 190
Net income 1 109 152 160 88 83 101 85 149 213 121
Net margin 0.56% 0.8% 0.94% 0.81% 1.02% 0.61% 0.79% 1.67% 1.18% 1.13%
EPS 2 62.20 86.48 91.28 49.86 47.33 57.47 48.76 89.28 127.4 72.61
Dividend per Share 40.00 40.00 45.00 - - 40.00 - - 40.00 -
Announcement Date 11/11/19 11/13/20 11/15/21 2/14/22 8/12/22 11/14/22 2/14/23 8/10/23 11/14/23 4/15/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5,154 4,193 4,864 4,315 4,483 4,286
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 414 -303 -133 -721 -8.63 -386
ROE (net income / shareholders' equity) 1.19% -0.53% -0.45% 0.02% 2.61% 2.6%
ROA (Net income/ Total Assets) 0.5% 0.6% 0.72% 1.22% 1.04% 0.42%
Assets 1 30,376 -11,259 -7,794 163.5 30,499 76,279
Book Value Per Share 2 7,187 7,160 6,785 6,818 6,932 7,346
Cash Flow per Share 2 1,212 1,122 1,739 2,166 2,319 2,263
Capex 1 94 82 329 1,016 43 54
Capex / Sales 0.23% 0.2% 0.82% 2.51% 0.12% 0.15%
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/24/22 6/27/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Fishing & Farming Wholesale

1st Jan change Capi.
CHUBU SUISAN CO.,LTD. Stock Chubu Suisan Co.,Ltd.
-0.76% 26.59M
KWS SAAT SE & CO. KGAA Stock KWS SAAT SE & Co. KGaA
+15.46% 2.26B
THE ANDERSONS, INC. Stock The Andersons, Inc.
-12.14% 1.74B
DONG SUH COMPANIES INC. Stock Dong Suh Companies Inc.
+1.65% 1.33B
MOLINOS AGRO S.A. Stock Molinos Agro S.A.
+10.65% 1.16B
SHENZHEN CEREALS HOLDINGS CO.,LTD Stock Shenzhen Cereals Holdings Co.,Ltd
-15.92% 986M
ZHONGNONGFA SEED INDUSTRY GROUP CO., LTD. Stock Zhongnongfa Seed Industry Group Co., Ltd.
-17.32% 921M
BAYWA AG Stock BayWa AG
-17.60% 889M
KERNEL HOLDING S.A. Stock Kernel Holding S.A.
+21.31% 820M
XI'AN TOURISM CO., LTD. Stock Xi'an Tourism Co., Ltd.
-6.88% 420M
Fishing & Farming Wholesale
  1. Stock Market
  2. Equities
  3. 8145 Stock
  4. Financials Chubu Suisan Co.,Ltd.