Market Closed -
Toronto S.E.
04:00:00 2024-05-01 pm EDT
|
5-day change
|
1st Jan Change
|
12.9
CAD
|
-0.92%
|
|
-0.39%
|
-7.53%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,316
|
4,254
|
4,975
|
4,838
|
4,574
|
4,229
|
-
|
-
|
Enterprise Value (EV)
1 |
4,316
|
10,532
|
11,121
|
11,067
|
11,017
|
4,229
|
4,229
|
4,229
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
5.32%
|
5.69%
|
4.87%
|
5.01%
|
5.37%
|
5.87%
|
5.91%
|
-
|
Capitalization / Revenue
|
3.35
x
|
3.35
x
|
3.68
x
|
3.61
x
|
3.28
x
|
2.91
x
|
2.79
x
|
2.74
x
|
EV / Revenue
|
3.35
x
|
3.35
x
|
3.68
x
|
3.61
x
|
3.28
x
|
2.91
x
|
2.79
x
|
2.74
x
|
EV / EBITDA
|
4.9
x
|
4.71
x
|
5.44
x
|
5.34
x
|
4.61
x
|
4.17
x
|
4.01
x
|
3.92
x
|
EV / FCF
|
12.5
x
|
13.6
x
|
10.7
x
|
17.9
x
|
25.1
x
|
-20.5
x
|
235
x
|
-
|
FCF Yield
|
7.98%
|
7.34%
|
9.34%
|
5.6%
|
3.98%
|
-4.87%
|
0.43%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
310,286
|
326,942
|
327,516
|
327,758
|
327,860
|
327,860
|
-
|
-
|
Reference price
2 |
13.91
|
13.01
|
15.19
|
14.76
|
13.95
|
12.90
|
12.90
|
12.90
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,289
|
1,271
|
1,354
|
1,340
|
1,392
|
1,451
|
1,518
|
1,542
|
EBITDA
1 |
881.1
|
902.8
|
914.8
|
905.1
|
991.7
|
1,014
|
1,054
|
1,079
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
344.5
|
312
|
464.5
|
270.8
|
182.2
|
-206
|
18
|
-
|
FCF margin
|
26.74%
|
24.56%
|
34.31%
|
20.22%
|
13.09%
|
-14.2%
|
1.19%
|
-
|
FCF Conversion (EBITDA)
|
39.1%
|
34.56%
|
50.77%
|
29.92%
|
18.38%
|
-
|
1.71%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7400
|
0.7400
|
0.7400
|
0.7400
|
0.7490
|
0.7575
|
0.7620
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
361.9
|
365.6
|
370.6
|
EBITDA
1 |
230.8
|
218.7
|
212.4
|
216
|
227.1
|
223.8
|
236.7
|
217
|
249.5
|
235
|
253.4
|
254.2
|
256.6
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1900
|
0.1900
|
0.1900
|
Announcement Date
|
2/16/22
|
4/27/22
|
7/21/22
|
11/9/22
|
2/15/23
|
4/24/23
|
7/20/23
|
11/8/23
|
2/14/24
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
6,278
|
6,146
|
6,229
|
6,443
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
6.954
x
|
6.718
x
|
6.882
x
|
6.498
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
345
|
312
|
464
|
271
|
182
|
-206
|
18
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/16/22
|
2/15/23
|
2/14/24
|
-
|
-
|
-
|
Last Close Price
12.9
CAD Average target price
14.69
CAD Spread / Average Target +13.86% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.53% | 3.07B | | -6.10% | 46.43B | | -7.87% | 20.42B | | -3.97% | 13.05B | | +17.27% | 11.65B | | -5.34% | 9.67B | | +1.19% | 8.65B | | -14.85% | 8.38B | | +2.35% | 7.71B | | -18.65% | 5.49B |
Other Commercial REITs
|