Stock 8150 CHIPMOS TECHNOLOGIES INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ChipMOS TECHNOLOGIES INC.

Equities

8150

TW0008150004

Semiconductor Equipment & Testing

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-06-03 pm EDT 		5-day change 1st Jan Change
44.1 TWD -0.45% Intraday chart for ChipMOS TECHNOLOGIES INC. -0.34% +4.38%
May. 30 ChipMOS TECHNOLOGIES INC. Approves the Election of Nomination Committee CI
May. 30 ChipMOS TECHNOLOGIES INC. Approves Board Appointments CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 24,908 24,981 35,344 24,363 30,726 32,071 -
Enterprise Value (EV) 1 24,908 24,981 39,194 28,207 31,078 34,446 30,883
P/E ratio 9.76 x 10.7 x 6.98 x 7.22 x 16.3 x 12.4 x 8.36 x
Yield 5.26% 6.4% 4.53% 6.87% 4.26% 4.88% 5.74%
Capitalization / Revenue 1.22 x 1.09 x 1.29 x 1.04 x 1.44 x 1.34 x 1.19 x
EV / Revenue 1.22 x 1.09 x 1.43 x 1.2 x 1.46 x 1.44 x 1.15 x
EV / EBITDA 4.12 x 3.23 x 3.84 x 3.54 x 4.65 x 4.34 x 3.41 x
EV / FCF 43.4 x 12.1 x 25.1 x 7.06 x 8.59 x 13.8 x 6.02 x
FCF Yield 2.3% 8.27% 3.98% 14.2% 11.6% 7.25% 16.6%
Price to Book 1.27 x 1.2 x 1.45 x 0.98 x 1.24 x 1.25 x 1.13 x
Nbr of stocks (in thousands) 727,240 727,240 727,240 727,240 727,240 727,240 -
Reference price 2 34.25 34.35 48.60 33.50 42.25 44.10 44.10
Announcement Date 3/10/20 3/16/21 2/24/22 2/23/23 2/22/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 20,338 23,011 27,400 23,517 21,356 23,933 26,958
EBITDA 1 6,053 7,742 10,197 7,969 6,686 7,939 9,064
EBIT 1 2,457 3,567 5,562 3,217 1,915 2,894 4,104
Operating Margin 12.08% 15.5% 20.3% 13.68% 8.97% 12.09% 15.22%
Earnings before Tax (EBT) 1 3,030 2,973 6,036 4,028 2,245 3,220 4,416
Net income 1 2,584 2,367 5,059 3,372 1,893 2,580 3,836
Net margin 12.71% 10.29% 18.46% 14.34% 8.87% 10.78% 14.23%
EPS 2 3.510 3.210 6.960 4.640 2.600 3.543 5.273
Free Cash Flow 1 573.7 2,066 1,559 3,994 3,617 2,499 5,127
FCF margin 2.82% 8.98% 5.69% 16.99% 16.94% 10.44% 19.02%
FCF Conversion (EBITDA) 9.48% 26.69% 15.29% 50.13% 54.1% 31.48% 56.57%
FCF Conversion (Net income) 22.2% 87.28% 30.81% 118.46% 191.04% 96.87% 133.66%
Dividend per Share 2 1.800 2.200 2.200 2.300 1.800 2.150 2.531
Announcement Date 3/10/20 3/16/21 2/24/22 2/23/23 2/22/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 6,791 6,725 6,852 5,254 4,686 4,605 5,444 5,582 5,725 5,419 5,792 6,439 6,497 6,502 7,022
EBITDA 1 2,490 2,421 2,474 1,597 1,477 1,383 1,731 - 1,870 1,544 1,906 2,050 2,146 2,045 2,162
EBIT 1 1,336 1,232 1,277 397.2 310.4 185.4 521.4 487.1 720.9 363 667.7 868.3 951.8 823.6 940.6
Operating Margin 19.66% 18.32% 18.64% 7.56% 6.62% 4.03% 9.58% 8.73% 12.59% 6.7% 11.53% 13.48% 14.65% 12.67% 13.39%
Earnings before Tax (EBT) 1 1,655 1,461 1,586 800.5 180.3 228.9 743.7 718 554.7 519.3 724 964.5 1,048 920.6 1,038
Net income 1 1,418 1,225 1,321 671.8 154.9 202.4 628.5 580.6 482 437.8 593.5 791 859.5 768.7 866.7
Net margin 20.87% 18.21% 19.27% 12.79% 3.31% 4.39% 11.54% 10.4% 8.42% 8.08% 10.25% 12.28% 13.23% 11.82% 12.34%
EPS 2 1.950 1.660 1.800 0.9200 0.2200 0.2800 0.8600 0.8000 0.6600 0.6000 0.8150 1.085 1.180 1.057 1.192
Dividend per Share 2 - - - - - - - - 1.800 - - 1.302 0.001370 - -
Announcement Date 2/24/22 5/5/22 8/4/22 11/3/22 2/23/23 5/4/23 8/3/23 11/2/23 2/22/24 5/9/24 - - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 3,850 3,844 353 2,375 -
Net Cash position 1 - - - - - - 1,188
Leverage (Debt/EBITDA) - - 0.3776 x 0.4824 x 0.0527 x 0.2992 x -
Free Cash Flow 1 574 2,066 1,559 3,994 3,617 2,499 5,127
ROE (net income / shareholders' equity) 13.7% 11.4% 22.4% 13.7% 7.62% 11.4% 14.1%
ROA (Net income/ Total Assets) 7.66% 6.82% 13% 7.71% 4.16% 6.2% 8.4%
Assets 1 33,736 34,693 38,802 43,733 45,551 41,608 45,666
Book Value Per Share 2 27.00 28.60 33.50 34.10 34.20 35.20 39.20
Cash Flow per Share - 8.060 10.10 11.60 - - -
Capex 1 5,441 3,874 5,761 4,622 2,990 3,909 4,259
Capex / Sales 26.75% 16.83% 21.03% 19.65% 14% 16.33% 15.8%
Announcement Date 3/10/20 3/16/21 2/24/22 2/23/23 2/22/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ChipMOS TECHNOLOGIES INC.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
44.1 TWD
Average target price
53 TWD
Spread / Average Target
+20.18%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
CHIPMOS TECHNOLOGIES INC. Stock ChipMOS TECHNOLOGIES INC.
+4.38% 996M
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+16.59% 122B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+36.45% 101B
ASE TECHNOLOGY HOLDING CO., LTD. Stock ASE Technology Holding Co., Ltd.
+18.15% 21.5B
ENTEGRIS, INC. Stock Entegris, Inc.
+4.64% 19.01B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+35.68% 10.62B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+27.41% 9.57B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
-4.96% 7.96B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD. Stock Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
-26.63% 5.75B
ASMPT LIMITED Stock ASMPT Limited
+30.20% 5.19B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. 8150 Stock
  4. Financials ChipMOS TECHNOLOGIES INC.