Stock 603005 CHINA WAFER LEVEL CSP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Wafer Level CSP Co., Ltd.

Equities

603005

CNE100001SM0

Semiconductor Equipment & Testing

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-05 pm EDT 		5-day change 1st Jan Change
17.92 CNY +1.19% Intraday chart for China Wafer Level CSP Co., Ltd. +5.35% -18.40%
Apr. 29 China Wafer Level CSP Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 19 China Wafer Level CSP Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 9,045 20,695 22,441 12,096 14,306 11,695
Enterprise Value (EV) 1 8,186 18,507 22,441 9,919 14,306 11,695
P/E ratio 83.8 x 54.1 x 39.1 x 53 x 95.5 x 38.1 x
Yield 0.25% 0.37% 0.51% 0.38% 0.21% 1.06%
Capitalization / Revenue 16.1 x 18.8 x 15.9 x 10.9 x 15.7 x 8.91 x
EV / Revenue 16.1 x 18.8 x 15.9 x 10.9 x 15.7 x 8.91 x
EV / EBITDA 38.3 x 36.9 x 28.7 x 28.8 x 42.8 x 27.1 x
EV / FCF 117,371,857 x 57,524,237 x - 45,341,538 x - -
FCF Yield 0% 0% - 0% - -
Price to Book 4.56 x 6.15 x 5.84 x 3.04 x 3.51 x 2.65 x
Nbr of stocks (in thousands) 617,378 617,378 651,772 652,060 651,463 652,601
Reference price 2 14.65 33.52 34.43 18.55 21.96 17.92
Announcement Date 3/22/20 3/26/21 4/8/22 4/24/23 4/19/24 -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 560.4 1,104 1,411 1,106 913.3 1,312
EBITDA 1 235.9 560.3 783 419.6 334.3 432
EBIT 1 112.5 432.9 639.1 258 161 321
Operating Margin 20.07% 39.23% 45.29% 23.33% 17.63% 24.47%
Earnings before Tax (EBT) 1 112.4 432.8 638.8 241.6 160.8 321
Net income 1 108.3 381.6 576 227.9 150.1 304
Net margin 19.33% 34.58% 40.82% 20.6% 16.43% 23.17%
EPS 2 0.1748 0.6198 0.8812 0.3500 0.2300 0.4700
Free Cash Flow 77.06 359.8 - 266.8 - -
FCF margin 13.75% 32.6% - 24.12% - -
FCF Conversion (EBITDA) 32.67% 64.21% - 63.57% - -
FCF Conversion (Net income) 71.15% 94.27% - 117.08% - -
Dividend per Share 2 0.0372 0.1224 0.1769 0.0700 0.0460 0.1900
Announcement Date 3/22/20 3/26/21 4/8/22 4/24/23 4/19/24 -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2023 S1 2023 S2
Net sales 1 359.9 455 648.5 694.4 - 431.5
EBITDA - - - - - -
EBIT 1 87.21 175.8 257.1 308.7 - 66.91
Operating Margin 24.23% 38.64% 39.64% 44.45% - 15.51%
Earnings before Tax (EBT) 1 87.16 175.7 257 308.7 - 66.71
Net income 1 86.75 156.1 225.6 267.9 76.61 73.48
Net margin 24.1% 34.3% 34.78% 38.58% - 17.03%
EPS 2 0.1414 0.2552 0.3646 0.4125 0.1200 0.1100
Dividend per Share - - - - - -
Announcement Date 3/22/20 8/7/20 3/26/21 8/27/21 8/25/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position 859 2,188 - 2,176 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 77.1 360 - 267 - -
ROE (net income / shareholders' equity) 5.61% 17.6% 15.9% 5.85% 3.72% 7.1%
ROA (Net income/ Total Assets) - - 14.1% 5.04% - 6.2%
Assets 1 - - 4,098 4,525 - 4,903
Book Value Per Share 2 3.220 5.450 5.900 6.100 6.270 6.760
Cash Flow per Share 2 - - 0.9400 0.6000 0.4700 0.6500
Capex 1 56.5 124 365 125 211 126
Capex / Sales 10.08% 11.25% 25.84% 11.3% 23.07% 9.6%
Announcement Date 3/22/20 3/26/21 4/8/22 4/24/23 4/19/24 -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17.92 CNY
Average target price
21 CNY
Spread / Average Target
+17.19%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
CHINA WAFER LEVEL CSP CO., LTD. Stock China Wafer Level CSP Co., Ltd.
-18.40% 1.6B
ASML HOLDING N.V. Stock ASML Holding N.V.
+24.19% 354B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+18.04% 119B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+38.63% 106B
ENTEGRIS, INC. Stock Entegris, Inc.
+11.75% 19.87B
ASE TECHNOLOGY HOLDING CO., LTD. Stock ASE Technology Holding Co., Ltd.
+9.63% 19.8B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+39.48% 10.32B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+36.46% 9.88B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
-2.71% 7.96B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD. Stock Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
-22.43% 6.13B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. 603005 Stock
  4. Financials China Wafer Level CSP Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW