Stock 000035 CHINA TIANYING INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Tianying Inc.

Equities

000035

CNE000000FN8

Environmental Services & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
4.76 CNY -1.04% Intraday chart for China Tianying Inc. +1.71% -3.64%
May. 07 Energy Vault Announces Successful Testing and Commissioning of First EVx 100 MWh Gravity Energy Storage System by China Tianying, Extension of Atlas Renewable Licensing Agreement to 15 Years CI
Apr. 30 China Tianying Inc. Proposes Final Dividend for 2023 CI

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 15,572 15,030 12,107 11,797 11,367 - -
Enterprise Value (EV) 1 15,572 15,030 12,107 11,797 11,367 11,367 11,367
P/E ratio 20.4 x 20.6 x 101 x 35.3 x 14.7 x 11.1 x 7.93 x
Yield - - - 0.43% - - -
Capitalization / Revenue 0.84 x - - 2.22 x 1.31 x 1.08 x 0.84 x
EV / Revenue 0.84 x - - 2.22 x 1.31 x 1.08 x 0.84 x
EV / EBITDA 5.38 x - - 10.2 x 5.8 x 4.67 x 3.66 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.44 x - - 1.17 x 1.18 x 1.08 x 1.23 x
Nbr of stocks (in thousands) 2,523,777 2,500,783 2,388,033 2,388,033 2,388,033 - -
Reference price 2 6.170 6.010 5.070 4.940 4.760 4.760 4.760
Announcement Date 4/30/20 3/30/22 4/28/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 18,587 - - 5,324 8,681 10,507 13,611
EBITDA 1 2,896 - - 1,155 1,959 2,432 3,109
EBIT 1 909.6 - - 427.2 1,179 1,543 2,034
Operating Margin 4.89% - - 8.02% 13.59% 14.68% 14.94%
Earnings before Tax (EBT) 1 1,057 - - 420.3 1,193 1,556 2,017
Net income 1 713 729 123.5 337.3 812.6 1,086 1,522
Net margin 3.84% - - 6.34% 9.36% 10.33% 11.18%
EPS 2 0.3018 0.2919 0.0500 0.1400 0.3233 0.4300 0.6000
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 0.0210 - - -
Announcement Date 4/30/20 3/30/22 4/28/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 7.44% - - 3.22% 8% 9.19% 15.6%
ROA (Net income/ Total Assets) - - - - 2.8% 3.55% 4.3%
Assets 1 - - - - 29,021 30,582 35,395
Book Value Per Share 2 4.280 - - 4.220 4.050 4.410 3.860
Cash Flow per Share 2 0.9500 - - 0.1900 0.7600 1.100 1.180
Capex 1 3,553 - - 2,379 975 1,072 718
Capex / Sales 19.11% - - 44.69% 11.23% 10.2% 5.28%
Announcement Date 4/30/20 3/30/22 4/28/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for China Tianying Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4.76 CNY
Average target price
7.3 CNY
Spread / Average Target
+53.36%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Waste Management, Disposal & Recycling Services

1st Jan change Capi.
CHINA TIANYING INC. Stock China Tianying Inc.
-3.64% 1.57B
WASTE CONNECTIONS, INC. Stock Waste Connections, Inc.
+12.13% 43.19B
GFL ENVIRONMENTAL INC. Stock GFL Environmental Inc.
-3.33% 12.18B
CASELLA WASTE SYSTEMS, INC. Stock Casella Waste Systems, Inc.
+14.10% 5.67B
STERICYCLE, INC. Stock Stericycle, Inc.
-5.29% 4.36B
CLEANAWAY WASTE MANAGEMENT LIMITED Stock Cleanaway Waste Management Limited
+0.37% 3.97B
ZHEFU HOLDING GROUP CO., LTD. Stock Zhefu Holding Group Co., Ltd.
-1.18% 2.41B
GRANDBLUE ENVIRONMENT CO., LTD. Stock Grandblue Environment Co., Ltd.
+7.10% 2.09B
SHANGHAI ENVIRONMENT GROUP CO., LTD Stock Shanghai Environment Group Co., Ltd
+3.67% 1.45B
CHINA CONCH VENTURE HOLDINGS LIMITED Stock China Conch Venture Holdings Limited
-4.01% 1.43B
Waste Management, Disposal & Recycling Services
  1. Stock Market
  2. Equities
  3. 000035 Stock
  4. Financials China Tianying Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW