End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
7.77
CNY
|
-0.38%
|
|
-1.77%
|
+12.12%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
26,406
|
20,125
|
20,921
|
23,452
|
-
|
Enterprise Value (EV)
1 |
26,406
|
20,125
|
20,921
|
23,452
|
23,452
|
P/E ratio
|
20.7
x
|
14.1
x
|
12.2
x
|
10.9
x
|
9.59
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.2
x
|
0.19
x
|
0.21
x
|
0.19
x
|
EV / Revenue
|
-
|
0.2
x
|
0.19
x
|
0.21
x
|
0.19
x
|
EV / EBITDA
|
-
|
3.92
x
|
3.17
x
|
2.84
x
|
2.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.18
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
2,648,586
|
2,648,075
|
3,018,871
|
3,018,320
|
-
|
Reference price
2 |
9.970
|
7.600
|
6.930
|
7.770
|
7.770
|
Announcement Date
|
4/29/22
|
4/28/23
|
4/29/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
99,138
|
109,385
|
112,912
|
121,931
|
EBITDA
1 |
-
|
5,130
|
6,607
|
8,248
|
9,024
|
EBIT
1 |
-
|
2,956
|
3,059
|
3,664
|
4,144
|
Operating Margin
|
-
|
2.98%
|
2.8%
|
3.25%
|
3.4%
|
Earnings before Tax (EBT)
1 |
-
|
2,977
|
3,094
|
3,680
|
4,161
|
Net income
1 |
1,533
|
1,755
|
2,063
|
2,154
|
2,455
|
Net margin
|
-
|
1.77%
|
1.89%
|
1.91%
|
2.01%
|
EPS
2 |
0.4818
|
0.5400
|
0.5700
|
0.7100
|
0.8100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/29/22
|
4/28/23
|
4/29/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.9%
|
9.94%
|
7.5%
|
7.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
0.9%
|
1%
|
Assets
1 |
-
|
-
|
-
|
239,333
|
245,500
|
Book Value Per Share
|
-
|
6.430
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-1.660
|
-
|
-
|
-
|
Capex
1 |
-
|
5,505
|
3,097
|
3,324
|
3,064
|
Capex / Sales
|
-
|
5.55%
|
2.83%
|
2.94%
|
2.51%
|
Announcement Date
|
4/29/22
|
4/28/23
|
4/29/24
|
-
|
-
|
Last Close Price
7.77
CNY Average target price
8.5
CNY Spread / Average Target +9.40% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.12% | 3.24B | | -0.79% | 59.25B | | +18.16% | 37.33B | | +11.43% | 30.82B | | +3.63% | 26.69B | | +15.67% | 20.69B | | +15.21% | 19.47B | | +22.41% | 16.97B | | +65.39% | 16.74B | | +11.43% | 14.81B |
Other Construction & Engineering
|