Financials China Machinery Huanyu Certification and Inspection Co., LTD

Equities

301508

CNE100006B69

Business Support Services

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-16 pm EDT 5-day change 1st Jan Change
42.13 CNY +0.45% Intraday chart for China Machinery Huanyu Certification and Inspection Co., LTD +1.08% +22.44%

Valuation

Fiscal Period: December 2023
Capitalization 1 7,780
Enterprise Value (EV) 1 6,538
P/E ratio 43 x
Yield 1.19%
Capitalization / Revenue 10.3 x
EV / Revenue 8.67 x
EV / EBITDA 34.2 x
EV / FCF 9,313,977 x
FCF Yield 0%
Price to Book 4.1 x
Nbr of stocks (in thousands) 226,085
Reference price 2 34.41
Announcement Date 4/21/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 347.5 429.6 535.7 637.7 753.7
EBITDA 1 73.41 103.1 128.2 155.7 191.2
EBIT 1 59.17 83.2 105.9 125 149.2
Operating Margin 17.02% 19.37% 19.77% 19.6% 19.79%
Earnings before Tax (EBT) 1 70.9 101 127.5 151.5 178.9
Net income 1 58.91 81.62 102 117.3 139.4
Net margin 16.95% 19% 19.05% 18.39% 18.5%
EPS 2 0.4909 0.6122 0.6017 0.6915 0.7999
Free Cash Flow - -111.8 321.3 41.53 702
FCF margin - -26.03% 59.99% 6.51% 93.14%
FCF Conversion (EBITDA) - - 250.56% 26.68% 367.19%
FCF Conversion (Net income) - - 314.94% 35.42% 503.56%
Dividend per Share - - - - 0.4090
Announcement Date 5/15/22 5/15/22 5/15/22 6/21/23 4/21/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 34.3 38 304 331 1,241
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -112 321 41.5 702
ROE (net income / shareholders' equity) - 11.9% 13.1% 14.2% 10.2%
ROA (Net income/ Total Assets) - 5.23% 5.65% 6.05% 4.15%
Assets 1 - 1,559 1,805 1,939 3,360
Book Value Per Share 2 4.780 5.560 4.470 5.170 8.380
Cash Flow per Share 2 0.2900 0.3000 1.880 2.000 5.540
Capex 1 47.4 196 105 83.6 95.9
Capex / Sales 13.64% 45.61% 19.55% 13.11% 12.72%
Announcement Date 5/15/22 5/15/22 5/15/22 6/21/23 4/21/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 301508 Stock
  4. Financials China Machinery Huanyu Certification and Inspection Co., LTD
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW