Stock CHILANGA CHILANGA CEMENT PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chilanga Cement PLC

Equities

CHILANGA

ZM0000000011

Construction Materials

End-of-day quote Lusaka S.E.
Other stock markets
 06:00:00 2024-04-22 pm EDT 		5-day change 1st Jan Change
14.01 ZMW +1.37% Intraday chart for Chilanga Cement PLC +1.37% +1.52%
2023 Chilanga Cement PLC Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2022 Chilanga Cement PLC Reports Earnings Results for the Half Year Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 1,036 1,250 974.2 390.1 414.1 2,771
Enterprise Value (EV) 1 1,026 1,192 902 321.3 136.3 2,620
P/E ratio 13.4 x 66 x 5 x -31.6 x 1.14 x 9.52 x
Yield 4.83% 4% 5.13% - 109% 9.75%
Capitalization / Revenue 1.16 x 1.24 x 0.85 x 0.35 x 0.24 x 1.31 x
EV / Revenue 1.15 x 1.18 x 0.79 x 0.29 x 0.08 x 1.24 x
EV / EBITDA 5.71 x 7.61 x 5.56 x 4.31 x 0.37 x 4.59 x
EV / FCF 62.9 x 9.16 x -7.98 x 4.44 x 0.47 x 9.45 x
FCF Yield 1.59% 10.9% -12.5% 22.5% 213% 10.6%
Price to Book 0.79 x 0.83 x 0.59 x 0.24 x 0.25 x 1.82 x
Nbr of stocks (in thousands) 200,040 200,040 200,040 200,040 200,040 200,040
Reference price 2 5.180 6.250 4.870 1.950 2.070 13.85
Announcement Date 3/16/17 3/13/18 3/22/19 3/16/20 5/6/21 3/7/22
1ZMW in Million2ZMW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 889.7 1,008 1,142 1,110 1,693 2,114
EBITDA 1 179.7 156.6 162.3 74.55 370.3 570.6
EBIT 1 145 88.89 94.25 10.54 309.1 502.5
Operating Margin 16.3% 8.82% 8.25% 0.95% 18.25% 23.77%
Earnings before Tax (EBT) 1 128 57.51 104.3 -23.99 342.1 422.7
Net income 1 77.4 18.94 194.9 -12.34 363 291.1
Net margin 8.7% 1.88% 17.07% -1.11% 21.44% 13.77%
EPS 2 0.3869 0.0947 0.9743 -0.0617 1.815 1.455
Free Cash Flow 1 16.33 130.2 -113 72.34 290.1 277.2
FCF margin 1.84% 12.91% -9.9% 6.52% 17.14% 13.11%
FCF Conversion (EBITDA) 9.09% 83.14% - 97.04% 78.36% 48.58%
FCF Conversion (Net income) 21.1% 687.45% - - 79.92% 95.21%
Dividend per Share 2 0.2500 0.2500 0.2500 - 2.250 1.350
Announcement Date 3/16/17 3/13/18 3/22/19 3/16/20 5/6/21 3/7/22
1ZMW in Million2ZMW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - - - -
Net Cash position 1 9.76 58.3 72.2 68.8 278 150
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 16.3 130 -113 72.3 290 277
ROE (net income / shareholders' equity) 5.99% 1.23% 12.3% -0.76% 22.7% 18.4%
ROA (Net income/ Total Assets) 4.49% 2.75% 2.81% 0.3% 8.71% 14.3%
Assets 1 1,725 689.3 6,933 -4,063 4,169 2,029
Book Value Per Share 2 6.570 7.550 8.240 7.970 8.180 7.630
Cash Flow per Share 2 0.0900 0.2900 0.3600 0.3800 1.420 0.7700
Capex 1 40.6 47.2 53.8 57 48.7 80.9
Capex / Sales 4.57% 4.68% 4.72% 5.14% 2.88% 3.83%
Announcement Date 3/16/17 3/13/18 3/22/19 3/16/20 5/6/21 3/7/22
1ZMW in Million2ZMW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Cement & Concrete Manufacturing

1st Jan change Capi.
CHILANGA CEMENT PLC Stock Chilanga Cement PLC
+1.52% 105M
HOLCIM LTD Stock Holcim Ltd
+19.81% 48.58B
JAMES HARDIE INDUSTRIES PLC Stock James Hardie Industries plc
-2.89% 15.52B
ANHUI CONCH CEMENT COMPANY LIMITED Stock Anhui Conch Cement Company Limited
-1.00% 15.46B
SHREE CEMENT LIMITED Stock Shree Cement Limited
-15.75% 10.44B
EAGLE MATERIALS INC. Stock Eagle Materials Inc.
+26.55% 8.84B
DANGOTE CEMENT PLC Stock Dangote Cement Plc
+105.28% 8.27B
XINJIANGTIANSHAN CEMENT CO.,LTD Stock Xinjiangtianshan Cement Co.,Ltd
-0.30% 7.96B
TAIWAN CEMENT CORP. Stock Taiwan Cement Corp.
-8.75% 7.34B
BUZZI S.P.A. Stock Buzzi S.p.A.
+23.60% 6.73B
Cement & Concrete Manufacturing
  1. Stock Market
  2. Equities
  3. CHILANGA Stock
  4. Financials Chilanga Cement PLC