CHERYONG ELECTRIC CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 65,700 KRW | -2.52% |
|
-1.94% | +227.68% |
| 2023 | Cheryong Electric Co.,Ltd.(KOSDAQ:A033100) added to S&P Global BMI Index | CI |
| 2023 | Cheryong Electric Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 83,846 | 180,702 | 322,051 | 1,055,300 |
| Enterprise Value (EV) 2 | 83.85 | 180.7 | 272.3 | 958.3 |
| P/E ratio | 71.5 x | 14.5 x | 5.71 x | 16.1 x |
| Yield | - | - | 2.49% | 0.23% |
| Capitalization / Revenue | - | - | - | 4.98 x |
| EV / Revenue | - | - | - | 4.52 x |
| EV / EBITDA | - | - | 3.81 x | 11.7 x |
| EV / FCF | - | - | 7.26 x | 17.1 x |
| FCF Yield | - | - | 13.8% | 5.84% |
| Price to Book | - | - | 2.58 x | 5.25 x |
| Nbr of stocks (in thousands) | 16,062 | 16,062 | 16,062 | 16,062 |
| Reference price 3 | 5,220 | 11,250 | 20,050 | 65,700 |
| Announcement Date | 3/16/22 | 3/20/23 | 3/18/24 | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net sales 1 | - | - | - | 212 |
| EBITDA 1 | - | - | 71.53 | 82 |
| EBIT 1 | - | - | - | 81 |
| Operating Margin | - | - | - | 38.21% |
| Earnings before Tax (EBT) 1 | - | - | 71.87 | 81 |
| Net income 1 | 1.173 | 12.48 | 56.38 | 65 |
| Net margin | - | - | - | 30.66% |
| EPS 2 | 73.00 | 777.0 | 3,510 | 4,074 |
| Free Cash Flow 3 | - | - | 37,502 | 56,000 |
| FCF margin | - | - | - | 26,415.09% |
| FCF Conversion (EBITDA) | - | - | 52,432.16% | 68,292.68% |
| FCF Conversion (Net income) | - | - | 66,512.29% | 86,153.85% |
| Dividend per Share 2 | - | - | 500.0 | 150.0 |
| Announcement Date | 3/16/22 | 3/20/23 | 3/18/24 | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | - | 49.7 | 97 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 2 | - | - | 37,502 | 56,000 |
| ROE (net income / shareholders' equity) | - | - | 57.6% | 38.6% |
| ROA (Net income/ Total Assets) | - | - | 45.7% | 31.3% |
| Assets 1 | - | - | 123.3 | 207.7 |
| Book Value Per Share 3 | - | - | 7,770 | 12,518 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | - | 2.03 | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 3/16/22 | 3/20/23 | 3/18/24 | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +227.68% | 773M | |
| +8.26% | 10.36B | |
| +96.31% | 5.26B | |
| +1.68% | 3.83B | |
| +56.13% | 3.5B | |
| +68.17% | 3.28B | |
| +15.69% | 3.26B | |
| +12.06% | 2.66B | |
| +17.16% | 1.91B | |
| -10.54% | 1.85B |
- Stock Market
- Equities
- A033100 Stock
- Financials Cheryong Electric Co.,Ltd.
