End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
8.86
CNY
|
-2.10%
|
|
+4.60%
|
+7.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,960
|
7,465
|
13,287
|
11,175
|
9,921
|
10,655
|
-
|
-
|
Enterprise Value (EV)
1 |
4,960
|
7,465
|
13,287
|
11,175
|
9,921
|
10,655
|
10,655
|
10,655
|
P/E ratio
|
23.4
x
|
15.1
x
|
10.9
x
|
7.51
x
|
11.1
x
|
10.4
x
|
7.98
x
|
7.51
x
|
Yield
|
-
|
2.71%
|
3.01%
|
-
|
-
|
2.6%
|
3.27%
|
3.72%
|
Capitalization / Revenue
|
0.57
x
|
0.82
x
|
0.89
x
|
-
|
0.46
x
|
0.47
x
|
0.4
x
|
0.4
x
|
EV / Revenue
|
0.57
x
|
0.82
x
|
0.89
x
|
-
|
0.46
x
|
0.47
x
|
0.4
x
|
0.4
x
|
EV / EBITDA
|
-
|
5.61
x
|
-
|
-
|
5.52
x
|
3.93
x
|
3.17
x
|
-
|
EV / FCF
|
-
|
-
|
30,179,246
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.17
x
|
2.99
x
|
-
|
1.2
x
|
1.18
x
|
1.05
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
1,010,100
|
1,010,100
|
1,001,294
|
1,004,949
|
1,202,573
|
1,202,573
|
-
|
-
|
Reference price
2 |
4.910
|
7.390
|
13.27
|
11.12
|
8.250
|
8.860
|
8.860
|
8.860
|
Announcement Date
|
4/27/20
|
1/25/21
|
4/14/22
|
4/7/23
|
4/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,626
|
9,154
|
14,898
|
-
|
21,767
|
22,821
|
26,332
|
26,678
|
EBITDA
1 |
-
|
1,331
|
-
|
-
|
1,798
|
2,713
|
3,362
|
-
|
EBIT
1 |
-
|
650.1
|
1,524
|
-
|
1,017
|
1,206
|
1,588
|
1,676
|
Operating Margin
|
-
|
7.1%
|
10.23%
|
-
|
4.67%
|
5.28%
|
6.03%
|
6.28%
|
Earnings before Tax (EBT)
1 |
-
|
629
|
1,510
|
1,757
|
1,020
|
1,193
|
1,570
|
1,669
|
Net income
1 |
213.2
|
498.6
|
1,232
|
1,492
|
891.9
|
1,021
|
1,335
|
-
|
Net margin
|
2.47%
|
5.45%
|
8.27%
|
-
|
4.1%
|
4.48%
|
5.07%
|
-
|
EPS
2 |
0.2100
|
0.4900
|
1.220
|
1.480
|
0.7400
|
0.8500
|
1.110
|
1.180
|
Free Cash Flow
|
-
|
-
|
440.3
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
2.96%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
35.74%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2000
|
0.4000
|
-
|
-
|
0.2300
|
0.2900
|
0.3300
|
Announcement Date
|
4/27/20
|
1/25/21
|
4/14/22
|
4/7/23
|
4/12/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
440
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.8%
|
14.6%
|
31.6%
|
29.9%
|
11.3%
|
11.3%
|
13.1%
|
12.9%
|
ROA (Net income/ Total Assets)
|
-
|
5%
|
15.4%
|
-
|
4.55%
|
5.1%
|
5.65%
|
7%
|
Assets
1 |
-
|
9,973
|
7,989
|
-
|
19,602
|
20,028
|
23,632
|
-
|
Book Value Per Share
2 |
-
|
3.410
|
4.440
|
-
|
6.850
|
7.500
|
8.420
|
9.200
|
Cash Flow per Share
2 |
-
|
0.9900
|
0.9700
|
0.8600
|
-
|
2.170
|
1.820
|
2.180
|
Capex
1 |
-
|
426
|
540
|
1,757
|
3,397
|
1,000
|
1,572
|
600
|
Capex / Sales
|
-
|
4.66%
|
3.62%
|
-
|
15.6%
|
4.38%
|
5.97%
|
2.25%
|
Announcement Date
|
4/27/20
|
1/25/21
|
4/14/22
|
4/7/23
|
4/12/24
|
-
|
-
|
-
|
Last Close Price
8.86
CNY Average target price
11
CNY Spread / Average Target +24.15% Consensus |
1st Jan change
|
Capi.
|
---|
| +7.39% | 1.5B | | -1.77% | 14.36B | | -18.81% | 14.02B | | +13.23% | 13.34B | | -14.86% | 9.89B | | -.--% | 7.44B | | -12.12% | 5.9B | | -0.87% | 4.42B | | -24.31% | 2.54B | | +8.87% | 2.27B |
Fertilizer
|