Financials Changzheng Engineering Technology Co.,Ltd

Equities

603698

CNE100001VQ5

Construction & Engineering

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
13.72 CNY +1.11% Intraday chart for Changzheng Engineering Technology Co.,Ltd +4.73% -4.52%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 6,410 7,702 7,354 - -
Enterprise Value (EV) 1 6,410 7,702 7,354 7,354 7,354
P/E ratio 38.6 x 41.1 x 25.9 x 20.9 x 18.3 x
Yield - - - - -
Capitalization / Revenue - 2.74 x 2.42 x 1.76 x 2.03 x
EV / Revenue - 2.74 x 2.42 x 1.76 x 2.03 x
EV / EBITDA - 32.1 x 24.6 x 18.1 x 17.3 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.35 x 2.1 x 1.92 x 1.82 x
Nbr of stocks (in thousands) 535,990 535,990 535,990 - -
Reference price 2 11.96 14.37 13.72 13.72 13.72
Announcement Date 4/21/23 4/19/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 2,807 3,043 4,181 3,627
EBITDA 1 - 239.6 299 405.2 426
EBIT 1 - 193.8 291 364.7 418
Operating Margin - 6.9% 9.56% 8.72% 11.52%
Earnings before Tax (EBT) 1 - 193.5 291 364.7 418
Net income 1 167.1 187.2 281 349.6 403
Net margin - 6.67% 9.23% 8.36% 11.11%
EPS 2 0.3100 0.3500 0.5300 0.6550 0.7500
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/21/23 4/19/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 5.84% 8% 9.14% 10%
ROA (Net income/ Total Assets) - - 5% 5.5% 6.1%
Assets 1 - - 5,620 6,357 6,607
Book Value Per Share 2 - 6.100 6.520 7.150 7.550
Cash Flow per Share 2 - 0.7000 1.040 1.040 -
Capex 1 - 129 80 64.1 87
Capex / Sales - 4.61% 2.63% 1.53% 2.4%
Announcement Date 4/21/23 4/19/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
13.72 CNY
Average target price
15 CNY
Spread / Average Target
+9.33%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603698 Stock
  4. Financials Changzheng Engineering Technology Co.,Ltd