End-of-day quote
Shenzhen S.E.
06:00:00 2024-06-06 pm EDT
|
5-day change
|
1st Jan Change
|
9.23
CNY
|
+8.08%
|
|
+5.13%
|
-23.85%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,714
|
1,529
|
4,389
|
4,730
|
3,581
|
-
|
-
|
Enterprise Value (EV)
1 |
1,714
|
1,529
|
4,389
|
4,730
|
3,581
|
3,581
|
3,581
|
P/E ratio
|
1,039
x
|
-19.5
x
|
46.9
x
|
36.9
x
|
22.2
x
|
9.15
x
|
9.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
6.83
x
|
5.58
x
|
2.89
x
|
1.68
x
|
1.79
x
|
EV / Revenue
|
-
|
-
|
6.83
x
|
5.58
x
|
2.89
x
|
1.68
x
|
1.79
x
|
EV / EBITDA
|
-
|
-
|
27.9
x
|
25.5
x
|
6.16
x
|
4.96
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
5.82
x
|
3.69
x
|
2.39
x
|
3.03
x
|
1.77
x
|
Nbr of stocks (in thousands)
|
269,963
|
269,987
|
306,262
|
390,254
|
387,930
|
-
|
-
|
Reference price
2 |
6.349
|
5.663
|
14.33
|
12.12
|
8.540
|
8.540
|
8.540
|
Announcement Date
|
4/26/21
|
4/11/22
|
3/3/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
642.7
|
848.1
|
1,239
|
2,131
|
1,999
|
EBITDA
1 |
-
|
-
|
157.2
|
185.8
|
581
|
722
|
-
|
EBIT
1 |
-
|
-
|
102.3
|
122.8
|
490
|
585
|
-
|
Operating Margin
|
-
|
-
|
15.92%
|
14.48%
|
39.53%
|
27.46%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
102.2
|
122.8
|
489
|
584
|
-
|
Net income
1 |
1.504
|
-78.12
|
90.96
|
112.5
|
150.2
|
364.5
|
350.7
|
Net margin
|
-
|
-
|
14.15%
|
13.26%
|
12.12%
|
17.11%
|
17.54%
|
EPS
2 |
0.006110
|
-0.2897
|
0.3056
|
0.3286
|
0.3850
|
0.9329
|
0.8986
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/26/21
|
4/11/22
|
3/3/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
14.3%
|
11.5%
|
23%
|
21.6%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
6.09%
|
11.8%
|
10.6%
|
-
|
Assets
1 |
-
|
-
|
-
|
1,846
|
1,273
|
3,439
|
-
|
Book Value Per Share
2 |
-
|
-
|
2.460
|
3.290
|
3.580
|
2.820
|
4.820
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
111
|
85.4
|
304
|
404
|
-
|
Capex / Sales
|
-
|
-
|
17.32%
|
10.07%
|
24.53%
|
18.96%
|
-
|
Announcement Date
|
4/26/21
|
4/11/22
|
3/3/23
|
3/27/24
|
-
|
-
|
-
|
Last Close Price
8.54
CNY Average target price
12.91
CNY Spread / Average Target +51.18% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.85% | 457M | | +23.76% | 9.51B | | +17.18% | 6.37B | | +17.85% | 5.35B | | +6.15% | 4.68B | | +23.40% | 4.29B | | -27.79% | 2.89B | | +2.04% | 2.64B | | -29.25% | 2.58B | | -8.94% | 2.36B |
Industrial Parts & Components
|