CHANGHONG MEILING CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.33 CNY | -2.33% |
|
+0.27% | +101.24% |
| Apr. 26 | Changhong Meiling Co., Ltd. Approves Cash Dividend for 2023 | CI |
| Apr. 19 | Changhong Meiling Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 3,344 | 5,657 | 10,587 | - | - |
| Enterprise Value (EV) 1 | 3,344 | 5,657 | 10,587 | 10,587 | 10,587 |
| P/E ratio | 63.5 x | -73.9 x | 13.2 x | 11.1 x | 9.77 x |
| Yield | 1.46% | - | - | - | - |
| Capitalization / Revenue | 0.2 x | - | 0.39 x | 0.35 x | 0.32 x |
| EV / Revenue | 0.2 x | - | 0.39 x | 0.35 x | 0.32 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 0.72 x | - | 1.89 x | 1.62 x | 1.42 x |
| Nbr of stocks (in thousands) | 1,044,598 | 1,044,598 | 1,029,924 | - | - |
| Reference price 2 | 3.430 | 6.060 | 11.33 | 11.33 | 11.33 |
| Announcement Date | 3/27/20 | 3/30/21 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 16,553 | - | - | - | - | 27,072 | 30,020 | 32,850 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 68.71 | - | - | - | - | 961 | 1,135 | 1,299 |
| Operating Margin | 0.42% | - | - | - | - | 3.55% | 3.78% | 3.95% |
| Earnings before Tax (EBT) 1 | 69.78 | - | - | - | - | 968 | 1,142 | 1,306 |
| Net income 1 | 56.44 | -85.57 | 51.9 | 244.5 | 741 | 886 | 1,046 | 1,195 |
| Net margin | 0.34% | - | - | - | - | 3.27% | 3.48% | 3.64% |
| EPS 2 | 0.0540 | -0.0820 | - | - | - | 0.8600 | 1.020 | 1.160 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | 0.0500 | - | - | - | - | - | - | - |
| Announcement Date | 3/27/20 | 3/30/21 | 3/30/22 | 3/30/23 | 3/29/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 | 2022 S1 |
|---|---|---|
| Net sales | - | - |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | 5.148 | 60.38 |
| Net margin | - | - |
| EPS | - | - |
| Dividend per Share | - | - |
| Announcement Date | 4/19/22 | 8/17/22 |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 1.13% | -1.73% | - | - | - | 13% | 13% | 13% |
| ROA (Net income/ Total Assets) | 0.38% | - | - | - | - | - | - | - |
| Assets 1 | 14,892 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 4.790 | - | - | - | - | 6.000 | 7.000 | 8.000 |
| Cash Flow per Share 2 | 1.230 | - | - | - | - | 5.000 | -3.000 | 6.000 |
| Capex 1 | 305 | - | - | - | - | 649 | 599 | 568 |
| Capex / Sales | 1.84% | - | - | - | - | 2.4% | 2% | 1.73% |
| Announcement Date | 3/27/20 | 3/30/21 | 3/30/22 | 3/30/23 | 3/29/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11.33
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +101.24% | 1.47B | |
| +31.33% | 32.3B | |
| +51.48% | 7.8B | |
| +100.69% | 7.29B | |
| +30.43% | 4.29B | |
| +18.08% | 3.59B | |
| +47.32% | 3.55B | |
| +22.87% | 3.5B | |
| +6.99% | 3.28B | |
| -1.37% | 3B |
- Stock Market
- Equities
- 000521 Stock
- Financials Changhong Meiling Co., Ltd.
