End-of-day quote
Shanghai S.E.
06:00:00 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
8.74
CNY
|
-0.79%
|
|
-0.34%
|
-8.48%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,066
|
6,138
|
6,718
|
8,003
|
6,169
|
7,096
|
Enterprise Value (EV)
1 |
4,010
|
4,584
|
2,592
|
2,729
|
847
|
632.4
|
P/E ratio
|
10.3
x
|
11.5
x
|
10.8
x
|
12.1
x
|
10.7
x
|
13.6
x
|
Yield
|
6.01%
|
1.65%
|
2.99%
|
2.51%
|
2.99%
|
2.62%
|
Capitalization / Revenue
|
0.37
x
|
0.35
x
|
0.34
x
|
0.39
x
|
0.31
x
|
0.34
x
|
EV / Revenue
|
0.29
x
|
0.26
x
|
0.13
x
|
0.13
x
|
0.04
x
|
0.03
x
|
EV / EBITDA
|
8.18
x
|
6.76
x
|
2.05
x
|
2.37
x
|
0.77
x
|
0.57
x
|
EV / FCF
|
-38.9
x
|
4.48
x
|
1.16
x
|
2.01
x
|
-1.96
x
|
0.42
x
|
FCF Yield
|
-2.57%
|
22.3%
|
85.9%
|
49.8%
|
-50.9%
|
236%
|
Price to Book
|
1.04
x
|
1.12
x
|
1.06
x
|
1.18
x
|
0.79
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
659,953
|
659,953
|
669,121
|
669,121
|
737,974
|
743,058
|
Reference price
2 |
7.677
|
9.300
|
10.04
|
11.96
|
8.360
|
9.550
|
Announcement Date
|
3/28/19
|
4/23/20
|
3/22/21
|
4/29/22
|
4/21/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
13,608
|
17,771
|
19,520
|
20,537
|
19,972
|
20,766
|
EBITDA
1 |
490.3
|
677.7
|
1,267
|
1,151
|
1,098
|
1,100
|
EBIT
1 |
232.9
|
344.4
|
707.3
|
593.9
|
516.5
|
496.9
|
Operating Margin
|
1.71%
|
1.94%
|
3.62%
|
2.89%
|
2.59%
|
2.39%
|
Earnings before Tax (EBT)
1 |
685.4
|
751.7
|
1,103
|
1,096
|
909.6
|
909
|
Net income
1 |
494.7
|
535.8
|
617.3
|
658.9
|
544
|
520.5
|
Net margin
|
3.64%
|
3.02%
|
3.16%
|
3.21%
|
2.72%
|
2.51%
|
EPS
2 |
0.7462
|
0.8119
|
0.9321
|
0.9847
|
0.7798
|
0.7013
|
Free Cash Flow
1 |
-103.2
|
1,022
|
2,226
|
1,358
|
-431.3
|
1,490
|
FCF margin
|
-0.76%
|
5.75%
|
11.41%
|
6.61%
|
-2.16%
|
7.18%
|
FCF Conversion (EBITDA)
|
-
|
150.82%
|
175.71%
|
117.99%
|
-
|
135.43%
|
FCF Conversion (Net income)
|
-
|
190.76%
|
360.68%
|
206.19%
|
-
|
286.28%
|
Dividend per Share
2 |
0.4615
|
0.1538
|
0.3000
|
0.3000
|
0.2500
|
0.2500
|
Announcement Date
|
3/28/19
|
4/23/20
|
3/22/21
|
4/29/22
|
4/21/23
|
3/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,057
|
1,554
|
4,126
|
5,273
|
5,322
|
6,464
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-103
|
1,022
|
2,226
|
1,358
|
-431
|
1,490
|
ROE (net income / shareholders' equity)
|
11.4%
|
11.5%
|
13.2%
|
12%
|
9.3%
|
8.01%
|
ROA (Net income/ Total Assets)
|
1.6%
|
1.69%
|
2.6%
|
1.98%
|
1.63%
|
1.46%
|
Assets
1 |
30,922
|
31,720
|
23,765
|
33,202
|
33,425
|
35,687
|
Book Value Per Share
2 |
7.350
|
8.340
|
9.430
|
10.10
|
10.60
|
11.10
|
Cash Flow per Share
2 |
1.760
|
2.620
|
6.330
|
8.370
|
7.450
|
9.370
|
Capex
1 |
464
|
728
|
670
|
653
|
922
|
763
|
Capex / Sales
|
3.41%
|
4.09%
|
3.43%
|
3.18%
|
4.61%
|
3.68%
|
Announcement Date
|
3/28/19
|
4/23/20
|
3/22/21
|
4/29/22
|
4/21/23
|
3/27/24
|
|
1st Jan change
|
Capi.
|
---|
| -8.48% | 905M | | +11.37% | 3.25B | | +6.90% | 3B | | -0.25% | 2.41B | | -6.92% | 1.81B | | +28.74% | 1.8B | | +3.87% | 1.76B | | +15.26% | 873M | | -21.33% | 688M | | +40.60% | 686M |
Automotive Body Parts
|