Stock 8070 CHANG WAH ELECTROMATERIALS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chang Wah Electromaterials Inc.

Equities

8070

TW0008070004

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-20 pm EDT 		5-day change 1st Jan Change
53.1 TWD +1.53% Intraday chart for Chang Wah Electromaterials Inc. +12.03% +52.15%
May. 13 Chang Wah Electromaterials Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 12 Chang Wah Electromaterials Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8,547 11,403 19,579 26,818 20,591 23,501
Enterprise Value (EV) 1 9,534 12,437 25,744 30,940 23,488 25,107
P/E ratio 10.1 x 10.4 x 19.6 x 15.4 x 9.59 x 16.4 x
Yield 8.86% 7.06% 4.24% 5.14% 8.35% 6.19%
Capitalization / Revenue 0.54 x 0.74 x 1.19 x 1.3 x 0.94 x 1.43 x
EV / Revenue 0.61 x 0.8 x 1.57 x 1.5 x 1.07 x 1.52 x
EV / EBITDA 4.68 x 6.97 x 13.5 x 9.74 x 5.68 x 10 x
EV / FCF 13.9 x 8.9 x -41.3 x 30.9 x 9.13 x 23.8 x
FCF Yield 7.21% 11.2% -2.42% 3.23% 10.9% 4.2%
Price to Book 1.56 x 2.04 x 3.01 x 2.46 x 1.77 x 1.56 x
Nbr of stocks (in thousands) 630,770 638,800 638,799 689,419 679,574 673,372
Reference price 2 13.55 17.85 30.65 38.90 30.30 34.90
Announcement Date 3/27/19 3/19/20 3/18/21 3/23/22 3/16/23 3/12/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15,757 15,464 16,424 20,671 21,859 16,490
EBITDA 1 2,036 1,784 1,913 3,177 4,137 2,505
EBIT 1 1,390 1,125 1,321 2,559 3,424 1,699
Operating Margin 8.82% 7.27% 8.04% 12.38% 15.67% 10.3%
Earnings before Tax (EBT) 1 1,748 1,775 1,613 3,079 4,501 2,688
Net income 1 856.1 1,098 997.3 1,726 2,164 1,477
Net margin 5.43% 7.1% 6.07% 8.35% 9.9% 8.96%
EPS 2 1.344 1.715 1.560 2.528 3.160 2.125
Free Cash Flow 1 686.9 1,398 -623.5 1,000 2,571 1,054
FCF margin 4.36% 9.04% -3.8% 4.84% 11.76% 6.39%
FCF Conversion (EBITDA) 33.74% 78.37% - 31.48% 62.16% 42.08%
FCF Conversion (Net income) 80.24% 127.31% - 57.96% 118.83% 71.34%
Dividend per Share 2 1.200 1.260 1.300 2.000 2.530 2.160
Announcement Date 3/27/19 3/19/20 3/18/21 3/23/22 3/16/23 3/12/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 987 1,034 6,164 4,121 2,896 1,606
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.4848 x 0.5798 x 3.223 x 1.297 x 0.7002 x 0.6414 x
Free Cash Flow 1 687 1,398 -623 1,000 2,571 1,054
ROE (net income / shareholders' equity) 15.7% 17.4% 16.1% 21.1% 23% 12.5%
ROA (Net income/ Total Assets) 5.45% 4.14% 3.99% 5.97% 6.75% 3.06%
Assets 1 15,713 26,498 24,964 28,926 32,065 48,267
Book Value Per Share 2 8.670 8.750 10.20 15.80 17.10 22.40
Cash Flow per Share 2 4.800 5.980 5.000 6.960 10.50 11.10
Capex 1 771 527 444 755 1,369 1,153
Capex / Sales 4.89% 3.41% 2.7% 3.65% 6.26% 6.99%
Announcement Date 3/27/19 3/19/20 3/18/21 3/23/22 3/16/23 3/12/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Wholesale

1st Jan change Capi.
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+52.15% 1.08B
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+8.33% 4.89B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+6.67% 3.66B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-11.89% 2.46B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+39.67% 1.43B
RYOYO RYOSAN HOLDINGS, INC. Stock Ryoyo Ryosan Holdings, Inc.
0.00% 1.15B
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+30.32% 974M
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
-4.33% 927M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-17.98% 790M
HAKUTO CO., LTD. Stock Hakuto Co., Ltd.
-5.89% 610M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 8070 Stock
  4. Financials Chang Wah Electromaterials Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW