Delayed
Bombay S.E.
04:05:22 2024-05-23 am EDT
|
5-day change
|
1st Jan Change
|
394
INR
|
-0.89%
|
|
-2.23%
|
+5.64%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
175,681
|
109,920
|
159,279
|
-
|
-
|
Enterprise Value (EV)
1 |
175,681
|
109,920
|
137,023
|
159,279
|
159,279
|
P/E ratio
|
11.2
x
|
10.6
x
|
11.1
x
|
9.88
x
|
8.85
x
|
Yield
|
1.78%
|
2.84%
|
0.75%
|
1.55%
|
1.64%
|
Capitalization / Revenue
|
1.09
x
|
0.4
x
|
0.76
x
|
0.83
x
|
0.79
x
|
EV / Revenue
|
1.09
x
|
0.4
x
|
0.76
x
|
0.83
x
|
0.79
x
|
EV / EBITDA
|
7.77
x
|
6.04
x
|
6.71
x
|
6
x
|
5.35
x
|
EV / FCF
|
-93.6
x
|
3.61
x
|
5.6
x
|
105
x
|
21.5
x
|
FCF Yield
|
-1.07%
|
27.7%
|
17.9%
|
0.95%
|
4.65%
|
Price to Book
|
2.75
x
|
1.56
x
|
1.88
x
|
1.88
x
|
1.46
x
|
Nbr of stocks (in thousands)
|
416,208
|
416,208
|
400,652
|
-
|
-
|
Reference price
2 |
422.1
|
264.1
|
397.6
|
397.6
|
397.6
|
Announcement Date
|
5/19/22
|
5/26/23
|
5/7/24
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
160,688
|
277,728
|
179,664
|
192,791
|
202,539
|
EBITDA
1 |
22,622
|
18,194
|
20,433
|
26,565
|
29,753
|
EBIT
1 |
19,624
|
15,111
|
17,305
|
23,245
|
25,912
|
Operating Margin
|
12.21%
|
5.44%
|
9.63%
|
12.06%
|
12.79%
|
Earnings before Tax (EBT)
1 |
19,245
|
13,588
|
18,065
|
23,512
|
26,336
|
Net income
1 |
15,660
|
10,342
|
12,758
|
16,128
|
17,988
|
Net margin
|
9.75%
|
3.72%
|
7.1%
|
8.37%
|
8.88%
|
EPS
2 |
37.62
|
24.85
|
30.84
|
40.25
|
44.90
|
Free Cash Flow
1 |
-1,878
|
30,450
|
28,464
|
1,513
|
7,414
|
FCF margin
|
-1.17%
|
10.96%
|
15.08%
|
0.78%
|
3.66%
|
FCF Conversion (EBITDA)
|
-
|
167.37%
|
126.77%
|
5.7%
|
24.92%
|
FCF Conversion (Net income)
|
-
|
294.43%
|
207.25%
|
9.38%
|
41.21%
|
Dividend per Share
2 |
7.500
|
7.500
|
3.000
|
6.150
|
6.500
|
Announcement Date
|
5/19/22
|
5/26/23
|
5/7/24
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
44,786
|
47,433
|
33,074
|
72,912
|
85,868
|
82,962
|
35,987
|
55,893
|
66,716
|
53,168
|
31,096
|
-
|
EBITDA
1 |
7,368
|
5,827
|
3,614
|
5,934
|
4,445
|
6,700
|
1,114
|
6,333
|
7,104
|
5,852
|
2,894
|
10,506
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
5,112
|
3,702
|
4,947
|
99.4
|
5,158
|
5,948
|
4,512
|
1,329
|
-
|
Net income
1 |
-
|
-
|
2,436
|
3,418
|
2,743
|
3,240
|
941
|
3,386
|
3,902
|
2,993
|
1,091
|
-
|
Net margin
|
-
|
-
|
7.36%
|
4.69%
|
3.19%
|
3.91%
|
2.61%
|
6.06%
|
5.85%
|
5.63%
|
3.51%
|
-
|
EPS
2 |
-
|
-
|
5.850
|
8.210
|
6.590
|
7.790
|
2.260
|
8.140
|
9.200
|
7.200
|
2.600
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/1/21
|
1/28/22
|
5/19/22
|
8/3/22
|
11/1/22
|
2/7/23
|
5/26/23
|
8/8/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,878
|
30,450
|
28,464
|
1,513
|
7,414
|
ROE (net income / shareholders' equity)
|
26.9%
|
15.4%
|
17.3%
|
20.5%
|
18.5%
|
ROA (Net income/ Total Assets)
|
-
|
7.94%
|
10.7%
|
14.9%
|
15.4%
|
Assets
1 |
-
|
130,295
|
128,355
|
108,242
|
116,802
|
Book Value Per Share
2 |
154.0
|
170.0
|
211.0
|
212.0
|
273.0
|
Cash Flow per Share
2 |
-
|
77.80
|
45.30
|
64.80
|
74.90
|
Capex
1 |
1,635
|
1,942
|
1,534
|
7,456
|
5,072
|
Capex / Sales
|
1.02%
|
0.7%
|
0.81%
|
3.87%
|
2.5%
|
Announcement Date
|
5/19/22
|
5/26/23
|
5/7/24
|
-
|
-
|
Last Close Price
397.6
INR Average target price
427
INR Spread / Average Target +7.41% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.25% | 14.22B | | +12.41% | 13.29B | | -11.14% | 10.2B | | -9.14% | 7.84B | | -.--% | 7.47B | | -14.48% | 5.81B | | -1.73% | 4.38B | | -25.46% | 2.48B | | +9.75% | 2.22B |
Fertilizer
|