Stock CENTURYPLY CENTURY PLYBOARDS (INDIA) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Century Plyboards (India) Limited

Equities

CENTURYPLY

INE348B01021

Forest & Wood Products

Market Closed - Bombay S.E.
Other stock markets
 06:00:48 2024-05-10 am EDT 		5-day change 1st Jan Change
663 INR +2.43% Intraday chart for Century Plyboards (India) Limited +1.70% -14.10%
Apr. 23 An undisclosed buyer completed the acquisition of Century Ply Pte Ltd. from Century Plyboards Limited. CI
Apr. 17 Century Plyboards Limited Appoints Pramod Agrawal as Independent Director CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 46,168 24,661 70,740 159,165 103,488 147,312 - -
Enterprise Value (EV) 1 50,475 26,741 70,100 158,814 103,538 153,879 155,285 151,889
P/E ratio 29.1 x 15.6 x 36.9 x 48.9 x 28.2 x 44.8 x 34.9 x 25.5 x
Yield 0.48% 0.9% 0.31% 0.21% 0.21% 0.17% 0.16% 0.24%
Capitalization / Revenue 2.04 x 1.08 x 3.35 x 5.3 x 2.86 x 3.84 x 3.26 x 2.73 x
EV / Revenue 2.23 x 1.17 x 3.32 x 5.29 x 2.86 x 4.01 x 3.44 x 2.81 x
EV / EBITDA 16.8 x 7.65 x 20.9 x 29.7 x 19.3 x 29.5 x 22.6 x 16.9 x
EV / FCF 49.4 x 7.18 x 23.5 x 410 x 58.9 x -24.9 x 154 x 32.7 x
FCF Yield 2.02% 13.9% 4.26% 0.24% 1.7% -4.01% 0.65% 3.06%
Price to Book 4.77 x 2.3 x 5.6 x 10.2 x 5.46 x 6.7 x 5.7 x 4.75 x
Nbr of stocks (in thousands) 222,173 222,173 222,173 222,173 222,173 222,173 - -
Reference price 2 207.8 111.0 318.4 716.4 465.8 663.0 663.0 663.0
Announcement Date 5/27/19 6/26/20 6/10/21 5/16/22 5/15/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 22,638 22,827 21,135 30,009 36,207 38,400 45,138 54,023
EBITDA 1 3,004 3,497 3,354 5,346 5,367 5,222 6,886 8,972
EBIT 1 2,504 2,822 2,834 4,670 4,643 4,260 5,826 7,823
Operating Margin 11.06% 12.36% 13.41% 15.56% 12.82% 11.09% 12.91% 14.48%
Earnings before Tax (EBT) 1 2,119 2,104 2,608 4,802 4,941 4,402 5,845 7,980
Net income 1 1,588 1,582 1,921 3,253 3,668 3,418 4,310 5,815
Net margin 7.01% 6.93% 9.09% 10.84% 10.13% 8.9% 9.55% 10.76%
EPS 2 7.150 7.120 8.640 14.64 16.51 14.79 19.00 26.04
Free Cash Flow 1 1,022 3,726 2,989 387.3 1,756 -6,175 1,007 4,650
FCF margin 4.51% 16.33% 14.14% 1.29% 4.85% -16.08% 2.23% 8.61%
FCF Conversion (EBITDA) 34.02% 106.55% 89.13% 7.24% 32.72% - 14.63% 51.83%
FCF Conversion (Net income) 64.37% 235.6% 155.62% 11.91% 47.88% - 23.37% 79.96%
Dividend per Share 2 1.000 1.000 1.000 1.500 1.000 1.100 1.075 1.575
Announcement Date 5/27/19 6/26/20 6/10/21 5/16/22 5/15/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 11,631 7,205 6,544 7,386 4,489 8,083 8,485 8,953 8,815 9,002 17,817 8,772 9,618 8,824 9,332 9,868 10,183
EBITDA 1 - 866.9 1,218 1,268 612.1 1,607 1,517 1,609 1,453 1,037 2,490 1,250 1,627 1,302 1,242 1,481 1,315
EBIT 1 1,514 - - 1,146 - 1,439 1,345 1,437 1,275 859 - - - 1,083 - 1,228 1,158
Operating Margin 13.02% - - 15.51% - 17.8% 15.86% 16.06% 14.46% 9.54% - - - 12.28% - 12.44% 11.38%
Earnings before Tax (EBT) 1 1,414 552.2 1,057 1,117 - 1,491 1,382 1,458 1,296 1,019 - 1,091 1,535 1,126 1,264 1,256 1,114
Net income 1 1,003 429.5 658.8 832.3 - 1,031 972.7 910.3 964.7 762.2 - 813.6 1,128 841.1 915.2 965.4 793.9
Net margin 8.62% 5.96% 10.07% 11.27% - 12.75% 11.46% 10.17% 10.94% 8.47% - 9.28% 11.73% 9.53% 9.81% 9.78% 7.8%
EPS 2 - - 2.970 - - 4.640 4.380 4.100 4.340 3.430 - 3.660 5.080 3.790 4.200 4.133 3.700
Dividend per Share - - - - - - - - - - - - - - - - -
Announcement Date 11/8/19 11/10/20 2/9/21 6/10/21 8/10/21 11/2/21 1/28/22 5/16/22 7/20/22 11/10/22 11/10/22 2/7/23 5/15/23 8/4/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,307 2,080 - - 50.3 6,567 7,973 4,577
Net Cash position 1 - - 640 351 - - - -
Leverage (Debt/EBITDA) 1.434 x 0.5947 x - - 0.009372 x 1.258 x 1.158 x 0.5102 x
Free Cash Flow 1 1,022 3,726 2,989 387 1,756 -6,175 1,007 4,650
ROE (net income / shareholders' equity) 17.6% 15.5% 16.4% 23% 21.2% 16% 17.7% 19.8%
ROA (Net income/ Total Assets) - - - 16.3% 15.1% 11.4% 11.8% 13.7%
Assets 1 - - - 20,008 24,257 29,981 36,525 42,445
Book Value Per Share 2 43.60 48.20 56.80 70.30 85.30 99.00 116.0 139.0
Cash Flow per Share 2 - - - - 19.80 16.50 19.30 22.70
Capex 1 1,636 533 600 2,302 2,652 9,449 4,252 2,438
Capex / Sales 7.23% 2.34% 2.84% 7.67% 7.32% 24.61% 9.42% 4.51%
Announcement Date 5/27/19 6/26/20 6/10/21 5/16/22 5/15/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Century Plyboards (India) Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Wood Products

1st Jan change Capi.
CENTURY PLYBOARDS (INDIA) LIMITED Stock Century Plyboards (India) Limited
-14.10% 1.76B
LOUISIANA-PACIFIC CORPORATION Stock Louisiana-Pacific Corporation
+23.18% 6.25B
STELLA-JONES INC. Stock Stella-Jones Inc.
+3.09% 3.3B
CORTICEIRA AMORIM, SGPS, S.A. Stock Corticeira Amorim, SGPS, S.A.
+6.46% 1.39B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD Stock DeHua TB New Decoration Material Co.,Ltd
+28.10% 1.3B
DEXCO S.A. Stock Dexco S.A.
-7.68% 1.17B
OENEO Stock Oeneo
-15.89% 756M
DONGWHA ENTERPRISE CO.,LTD Stock Dongwha Enterprise Co.,Ltd
-20.70% 647M
DARE POWER DEKOR HOME CO.,LTD. Stock Dare Power Dekor Home Co.,Ltd.
-10.88% 540M
GREENPANEL INDUSTRIES LIMITED Stock Greenpanel Industries Limited
-31.40% 430M
Wood Products
  1. Stock Market
  2. Equities
  3. CENTURYPLY Stock
  4. Financials Century Plyboards (India) Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW