Stock CCL.B CCL INDUSTRIES INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials CCL Industries Inc.

Equities

CCL.B

CA1249003098

Non-Paper Containers & Packaging

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-05-10 pm EDT 		5-day change 1st Jan Change
70.73 CAD +0.06% Intraday chart for CCL Industries Inc. -0.65% +18.69%
May. 09 CCL Industries Price Target Raised, Rating Maintained, by National Bank Following Q1 Results MT
May. 09 Transcript : CCL Industries Inc., Q1 2024 Earnings Call, May 09, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,873 10,357 12,204 10,254 10,593 12,722 - -
Enterprise Value (EV) 1 11,589 11,748 13,453 11,597 12,101 13,818 13,384 12,722
P/E ratio 20.8 x 19.7 x 20.5 x 16.6 x 20.2 x 17 x 16.4 x -
Yield 1.23% 1.25% 1.24% 1.66% 1.78% 1.64% 1.82% -
Capitalization / Revenue 1.86 x 1.98 x 2.13 x 1.61 x 1.59 x 1.81 x 1.75 x -
EV / Revenue 2.18 x 2.24 x 2.35 x 1.82 x 1.82 x 1.97 x 1.84 x -
EV / EBITDA 10.9 x 10.5 x 11.5 x 9.42 x 9.08 x 9.57 x 8.93 x 8.19 x
EV / FCF 26.7 x 19.6 x 26.1 x 21.3 x 22.3 x 20.5 x 18.9 x -
FCF Yield 3.74% 5.11% 3.83% 4.7% 4.48% 4.87% 5.29% -
Price to Book - 3.17 x 3.26 x 2.43 x 2.32 x 2.48 x 2.26 x -
Nbr of stocks (in thousands) 178,329 178,713 180,163 177,046 177,751 179,247 - -
Reference price 2 55.32 57.79 67.83 57.84 59.59 70.73 70.73 70.73
Announcement Date 2/21/20 2/25/21 2/24/22 2/22/23 2/21/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,321 5,242 5,733 6,382 6,650 7,020 7,258 -
EBITDA 1 1,067 1,123 1,173 1,231 1,332 1,445 1,498 1,554
EBIT 1 787.3 776.8 841.9 882.5 928.8 1,077 1,108 -
Operating Margin 14.8% 14.82% 14.69% 13.83% 13.97% 15.34% 15.26% -
Earnings before Tax (EBT) 1 - - - - - 955.6 1,031 -
Net income 1 477.1 529.7 599.1 622.7 530.2 734.4 781.1 -
Net margin 8.97% 10.1% 10.45% 9.76% 7.97% 10.46% 10.76% -
EPS 2 2.660 2.940 3.310 3.480 2.950 4.149 4.308 -
Free Cash Flow 1 433.9 600.1 514.9 545.6 541.7 673.1 708.5 -
FCF margin 8.15% 11.45% 8.98% 8.55% 8.15% 9.59% 9.76% -
FCF Conversion (EBITDA) 40.66% 53.43% 43.89% 44.31% 40.67% 46.59% 47.29% -
FCF Conversion (Net income) 90.95% 113.29% 85.95% 87.62% 102.17% 91.65% 90.71% -
Dividend per Share 2 0.6800 0.7200 0.8400 0.9600 1.060 1.160 1.285 -
Announcement Date 2/21/20 2/25/21 2/24/22 2/22/23 2/21/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,489 1,522 1,615 1,658 1,587 1,652 1,644 1,690 1,662 1,737 1,752 1,788 1,746 1,813 1,826
EBITDA 1 277.2 301.5 322.9 318 289 334.4 319.3 341.7 336.7 368.1 356 367 356.7 383.6 371.6
EBIT 1 195.4 214.2 237.2 231.9 202.7 240.9 225.7 244.6 230.9 270.5 265.3 277.1 265.5 283.4 262.5
Operating Margin 13.12% 14.08% 14.69% 13.99% 12.77% 14.58% 13.72% 14.47% 13.89% 15.57% 15.14% 15.5% 15.21% 15.63% 14.38%
Earnings before Tax (EBT) 1 - - - - - - 203.6 - - 252.5 232.1 246.1 235.1 - -
Net income 1 145.1 150.2 163.4 163.9 145.2 166.4 155.9 169.1 38.8 192.1 176.4 187.1 178.6 - -
Net margin 9.75% 9.87% 10.12% 9.88% 9.15% 10.07% 9.48% 10% 2.33% 11.06% 10.07% 10.47% 10.23% - -
EPS 2 0.8000 0.8300 0.9100 0.9200 0.8200 0.9300 0.8800 0.9400 0.2000 1.070 1.051 1.063 1.021 - -
Dividend per Share 2 0.2100 0.2400 0.2400 0.2400 0.2400 - - 0.2650 0.2650 - 0.2900 0.2900 0.2900 - -
Announcement Date 2/24/22 5/11/22 8/10/22 11/9/22 2/22/23 5/10/23 8/9/23 11/8/23 2/21/24 5/8/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,716 1,391 1,249 1,343 1,508 1,096 662 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.608 x 1.238 x 1.065 x 1.09 x 1.132 x 0.7588 x 0.4416 x -
Free Cash Flow 1 434 600 515 546 542 673 708 -
ROE (net income / shareholders' equity) 17.1% 17.1% 17% 15.5% 11.9% 15.4% 14.5% -
ROA (Net income/ Total Assets) 6.78% - - 7.64% 6.03% - - -
Assets 1 7,037 - - 8,146 8,794 - - -
Book Value Per Share 2 - 18.20 20.80 23.80 25.70 28.50 31.30 -
Cash Flow per Share 2 4.820 6.180 6.620 6.970 7.430 6.490 6.940 -
Capex 1 346 283 324 447 462 450 450 457
Capex / Sales 6.49% 5.39% 5.65% 7.01% 6.94% 6.41% 6.2% -
Announcement Date 2/21/20 2/25/21 2/24/22 2/22/23 2/21/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for CCL Industries Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
70.73 CAD
Average target price
82.09 CAD
Spread / Average Target
+16.06%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+18.69% 9.31B
BALL CORPORATION Stock Ball Corporation
+20.24% 21.47B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+11.60% 18.17B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-8.75% 10.03B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+5.72% 5.11B
GREIF, INC. Stock Greif, Inc.
-2.33% 3.04B
VISCOFAN, S.A. Stock Viscofan, S.A.
+13.06% 3.01B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
-2.92% 2.38B
WINPAK LTD. Stock Winpak Ltd.
+9.76% 2.13B
ORORA LIMITED Stock Orora Limited
-14.23% 1.97B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. CCL.B Stock
  4. Financials CCL Industries Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW