Stock CBIP CB INDUSTRIAL PRODUCT HOLDING
Add to a list
To use this feature you must be a member
Log inSign up

Financials CB Industrial Product Holding

Equities

CBIP

MYL7076OO002

Industrial Machinery & Equipment

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-05 pm EDT 		5-day change 1st Jan Change
1.36 MYR 0.00% Intraday chart for CB Industrial Product Holding +0.74% +1.49%
Feb. 28 CB Industrial Product Holding Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
Feb. 12 CB Industrial Product Buys Back Shares MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 511.7 555.5 543.2 562.3 525.8 632.4
Enterprise Value (EV) 1 522.5 599.5 575.1 598.1 667.5 732.5
P/E ratio 12.9 x 15.6 x 9.91 x 6.59 x -88.8 x 9.15 x
Yield 4% 1.82% 3.6% 3.42% 1.82% 3.73%
Capitalization / Revenue 1.07 x 1.23 x 1.01 x 0.93 x 0.6 x 0.75 x
EV / Revenue 1.09 x 1.32 x 1.06 x 0.99 x 0.76 x 0.87 x
EV / EBITDA 6.49 x 13.1 x 8.9 x 7.29 x -32.2 x 7.26 x
EV / FCF -4.77 x -8.38 x -63.2 x 24.3 x 81.7 x -9.78 x
FCF Yield -20.9% -11.9% -1.58% 4.12% 1.22% -10.2%
Price to Book 0.69 x 0.77 x 0.73 x 0.7 x 0.67 x 0.76 x
Nbr of stocks (in thousands) 511,721 505,037 489,354 480,641 477,955 471,951
Reference price 2 1.000 1.100 1.110 1.170 1.100 1.340
Announcement Date 4/30/19 6/30/20 5/31/21 4/29/22 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 478.1 452.5 540.4 606 881.3 841
EBITDA 1 80.51 45.88 64.65 82.06 -20.74 100.9
EBIT 1 70.02 31.1 43.77 61.04 -41.02 78.1
Operating Margin 14.65% 6.87% 8.1% 10.07% -4.65% 9.29%
Earnings before Tax (EBT) 1 88.55 37.72 72.71 104.4 4.658 96.42
Net income 1 41.28 35.5 54.88 86.66 -6.104 70.9
Net margin 8.63% 7.85% 10.15% 14.3% -0.69% 8.43%
EPS 2 0.0777 0.0703 0.1120 0.1776 -0.0124 0.1465
Free Cash Flow 1 -109.4 -71.56 -9.095 24.65 8.174 -74.93
FCF margin -22.89% -15.82% -1.68% 4.07% 0.93% -8.91%
FCF Conversion (EBITDA) - - - 30.04% - -
FCF Conversion (Net income) - - - 28.44% - -
Dividend per Share 2 0.0400 0.0200 0.0400 0.0400 0.0200 0.0500
Announcement Date 4/30/19 6/30/20 5/31/21 4/29/22 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 10.7 43.9 31.9 35.7 142 100
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.1335 x 0.9577 x 0.4941 x 0.4351 x -6.836 x 0.9919 x
Free Cash Flow 1 -109 -71.6 -9.09 24.6 8.17 -74.9
ROE (net income / shareholders' equity) 7.33% 4.42% 5.8% 11.1% -1.55% 9%
ROA (Net income/ Total Assets) 4.16% 1.74% 2.41% 3.37% -2.17% 3.99%
Assets 1 991.5 2,040 2,275 2,575 281.3 1,776
Book Value Per Share 2 1.440 1.440 1.530 1.680 1.640 1.760
Cash Flow per Share 2 0.2200 0.2700 0.2900 0.2900 0.1300 0.1100
Capex 1 101 59.3 25.4 35 44.2 34.2
Capex / Sales 21.15% 13.11% 4.7% 5.78% 5.01% 4.06%
Announcement Date 4/30/19 6/30/20 5/31/21 4/29/22 4/28/23 4/30/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
CB INDUSTRIAL PRODUCT HOLDING Stock CB Industrial Product Holding
+1.49% 134M
ATLAS COPCO AB Stock Atlas Copco AB
+13.22% 84.57B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+18.99% 68.92B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+15.20% 34.99B
XYLEM INC. Stock Xylem Inc.
+20.55% 33.27B
FANUC CORPORATION Stock Fanuc Corporation
+12.78% 28.93B
FORTIVE CORPORATION Stock Fortive Corporation
+4.44% 26.78B
SANDVIK AB Stock Sandvik AB
+2.84% 25.51B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+17.68% 24.82B
DOVER CORPORATION Stock Dover Corporation
+17.85% 24.6B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. CBIP Stock
  4. Financials CB Industrial Product Holding
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW