Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.64 EUR | +2.55% | +1.26% | +8.56% |
Apr. 18 | CIS : RNPG down 64% in 2023 | CF |
Apr. 18 | French Catering Group CIS Wins $40 Million Contract in Kazakhstan | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 104.4 | 79.81 | 108.8 | 75.24 | 69.07 | 75.06 | - |
Enterprise Value (EV) 1 | 87.58 | 59.59 | 82.44 | 48.41 | 69.07 | 27.56 | 13.16 |
P/E ratio | 19.9 x | -30.9 x | 22.1 x | 8.8 x | - | 8.84 x | 6.3 x |
Yield | - | - | 1.14% | 1.64% | - | 2.07% | 2.39% |
Capitalization / Revenue | 0.39 x | 0.31 x | 0.4 x | 0.23 x | 0.21 x | 0.21 x | 0.2 x |
EV / Revenue | 0.33 x | 0.23 x | 0.3 x | 0.15 x | 0.21 x | 0.08 x | 0.04 x |
EV / EBITDA | 5.41 x | 3.02 x | 4.42 x | 2.23 x | 4.43 x | 1.14 x | 0.47 x |
EV / FCF | 7.61 x | 4.82 x | 7.58 x | 4.52 x | - | 2.15 x | 0.77 x |
FCF Yield | 13.1% | 20.8% | 13.2% | 22.1% | - | 46.4% | 131% |
Price to Book | 1.76 x | - | 1.99 x | 1.2 x | - | 1.15 x | 1.01 x |
Nbr of stocks (in thousands) | 7,853 | 7,824 | 7,829 | 7,773 | 7,778 | 7,786 | - |
Reference price 2 | 13.30 | 10.20 | 13.90 | 9.680 | 8.880 | 9.640 | 9.640 |
Announcement Date | 4/23/20 | 4/15/21 | 4/13/22 | 4/20/23 | 4/17/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 265.7 | 255.7 | 270.7 | 325.7 | 326.2 | 351.3 | 368.9 |
EBITDA 1 | 16.2 | 19.7 | 18.66 | 21.73 | 15.6 | 24.2 | 28 |
EBIT 1 | 10 | 13 | 11.8 | 13.1 | 9.2 | 13.6 | 16.8 |
Operating Margin | 3.76% | 5.08% | 4.36% | 4.02% | 2.82% | 3.87% | 4.55% |
Earnings before Tax (EBT) | - | - | 11.86 | 14.23 | - | - | - |
Net income 1 | 5.4 | -2.6 | 5.1 | 8.8 | 3.2 | 8.8 | 12.3 |
Net margin | 2.03% | -1.02% | 1.88% | 2.7% | 0.98% | 2.5% | 3.33% |
EPS 2 | 0.6700 | -0.3300 | 0.6300 | 1.100 | - | 1.090 | 1.530 |
Free Cash Flow 1 | 11.5 | 12.37 | 10.87 | 10.7 | - | 12.8 | 17.2 |
FCF margin | 4.33% | 4.84% | 4.02% | 3.29% | - | 3.64% | 4.66% |
FCF Conversion (EBITDA) | 71% | 62.77% | 58.25% | 49.27% | - | 52.89% | 61.43% |
FCF Conversion (Net income) | 213% | - | 213.16% | 121.65% | - | 145.45% | 139.84% |
Dividend per Share 2 | - | - | 0.1590 | 0.1590 | - | 0.2000 | 0.2300 |
Announcement Date | 4/23/20 | 4/15/21 | 4/13/22 | 4/20/23 | 4/17/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2019 S2 | 2021 S1 | 2022 S1 | 2023 Q2 | 2023 Q3 |
---|---|---|---|---|---|
Net sales 1 | 141.4 | - | 157.1 | 79.5 | 82.4 |
EBITDA | - | - | - | - | - |
EBIT | - | 6.6 | - | - | - |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income | - | - | 6.3 | - | - |
Net margin | - | - | 4.01% | - | - |
EPS | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 4/23/20 | 9/16/21 | 9/15/22 | 10/17/23 | 10/18/23 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | 16.9 | 20.2 | 26.4 | 26.8 | - | 47.5 | 61.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | 11.5 | 12.4 | 10.9 | 10.7 | - | 12.8 | 17.2 |
ROE (net income / shareholders' equity) | 9.28% | -4.8% | 9.78% | 15.1% | - | 13.2% | 15.8% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | 7.560 | - | 6.990 | 8.080 | - | 8.400 | 9.590 |
Cash Flow per Share 2 | 1.520 | 0.7600 | 1.750 | 1.500 | - | 1.970 | 2.480 |
Capex 1 | 3.18 | 1.38 | 4.63 | 4.53 | - | 2 | 2 |
Capex / Sales | 1.19% | 0.54% | 1.71% | 1.39% | - | 0.57% | 0.54% |
Announcement Date | 4/23/20 | 4/15/21 | 4/13/22 | 4/20/23 | 4/17/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+8.56% | 80.86M | |
+11.84% | 68.39B | |
+14.09% | 18.61B | |
+21.12% | 13.54B | |
+8.00% | 13.22B | |
+16.72% | 10.03B | |
-28.16% | 6.2B | |
-9.71% | 5.65B | |
-1.25% | 5.05B | |
-3.89% | 4.82B |
- Stock Market
- Equities
- ALCIS Stock
- Financials Catering International Services