Financials CalBank PLC

Equities

CAL

GH0000000649

Banks

End-of-day quote Ghana S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
0.38 GHS 0.00% Intraday chart for CalBank PLC -2.56% -20.83%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 614.1 557.7 431.7 545.1 407.2 301.2
Enterprise Value (EV) 1 919 2,058 923.4 1,470 971.4 -736.7
P/E ratio 4 x 3.21 x 2.02 x 2.44 x -0.5 x -0.45 x
Yield 4.9% 10% 15.9% 16.1% - -
Capitalization / Revenue 1.36 x 1.09 x 0.72 x 0.82 x -0.62 x -0.76 x
EV / Revenue 2.03 x 4.03 x 1.53 x 2.22 x -1.47 x 1.86 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.79 x 0.57 x 0.38 x 0.42 x 0.77 x -3.72 x
Nbr of stocks (in thousands) 626,590 626,585 625,588 626,585 626,398 627,538
Reference price 2 0.9800 0.8900 0.6900 0.8700 0.6500 0.4800
Announcement Date 2/27/19 2/27/20 3/31/21 2/25/22 5/4/23 4/22/24
1GHS in Million2GHS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 452.5 510.3 601.8 663.3 -659.6 -396.2
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 222.9 242.9 284.6 337.5 -1,072 -946.2
Net income 1 153.2 173.4 213.8 222.9 -809.8 -671.1
Net margin 33.86% 33.98% 35.53% 33.6% 122.78% 169.38%
EPS 2 0.2449 0.2772 0.3419 0.3564 -1.295 -1.071
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0480 0.0890 0.1100 0.1400 - -
Announcement Date 2/27/19 2/27/20 3/31/21 2/25/22 5/4/23 4/22/24
1GHS in Million2GHS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 305 1,500 492 925 564 -
Net Cash position 1 - - - - - 1,038
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 21.1% 19.8% 20.3% 18.4% -89.1% -344%
ROA (Net income/ Total Assets) 3.18% 2.78% 2.86% 2.48% -8.4% -7.01%
Assets 1 4,821 6,234 7,487 8,982 9,645 9,575
Book Value Per Share 2 1.240 1.560 1.810 2.050 0.8500 -0.1300
Cash Flow per Share 2 0.5100 0.3400 1.370 1.080 1.700 2.120
Capex 1 150 32.1 42.4 34.4 71.4 53.5
Capex / Sales 33.08% 6.29% 7.05% 5.19% -10.82% -13.51%
Announcement Date 2/27/19 2/27/20 3/31/21 2/25/22 5/4/23 4/22/24
1GHS in Million2GHS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CAL Stock
  4. Financials CalBank PLC