Financials Cadence Opportunities Fund Limited

Equities

CDO

AU0000186165

Investment Management & Fund Operators

Market Closed - Australian S.E. 01:46:25 2024-06-04 am EDT 5-day change 1st Jan Change
1.7 AUD -0.29% Intraday chart for Cadence Opportunities Fund Limited 0.00% +12.58%

Valuation

Fiscal Period: June 2022 2023
Capitalization 1 36.56 28.37
Enterprise Value (EV) 1 -5.803 -6.955
P/E ratio -20.7 x -20.8 x
Yield 6.25% 7.7%
Capitalization / Revenue -36.2 x -43.6 x
EV / Revenue 5.74 x 10.7 x
EV / EBITDA - -
EV / FCF -1,586,641 x 1,586,760 x
FCF Yield -0% 0%
Price to Book 1.04 x 0.88 x
Nbr of stocks (in thousands) 15,234 15,610
Reference price 2 2.400 1.818
Announcement Date 9/26/22 9/21/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2020 2021 2022 2023
Net sales 1 3 10.31 -1.011 -0.6503
EBITDA - - - -
EBIT 1 2.29 8.088 -2.249 -1.613
Operating Margin 76.33% 78.44% 222.43% 248.12%
Earnings before Tax (EBT) 1 2.195 7.961 -2.585 -2.305
Net income 1 1.541 5.594 -1.52 -1.343
Net margin 51.36% 54.25% 150.32% 206.51%
EPS 2 0.3149 0.7520 -0.1161 -0.0873
Free Cash Flow - 5.753 3.657 -4.383
FCF margin - 55.8% -361.64% 674.04%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - 102.85% - -
Dividend per Share 2 0.0600 0.1200 0.1500 0.1400
Announcement Date 9/27/21 9/27/21 9/26/22 9/21/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 10.6 25.3 42.4 35.3
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 5.75 3.66 -4.38
ROE (net income / shareholders' equity) - 36.8% -5.34% -4%
ROA (Net income/ Total Assets) - 20.6% -3.35% -2.26%
Assets 1 - 27.13 45.4 59.54
Book Value Per Share 2 1.720 2.440 2.300 2.060
Cash Flow per Share 2 0.5500 1.270 1.580 1.360
Capex - - - -
Capex / Sales - - - -
Announcement Date 9/27/21 9/27/21 9/26/22 9/21/23
1AUD in Million2AUD
Estimates
  1. Stock Market
  2. Equities
  3. CDO Stock
  4. Financials Cadence Opportunities Fund Limited