BUZZFEED, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.15 USD | +16.85% |
|
+36.18% | +115.00% |
| Mar. 28 | BuzzFeed Partners With The Independent in UK, Ireland | MT |
| Mar. 28 | Britain's The Independent signs deal to take control of BuzzFeed UK | RE |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 813.2 | 109.4 | 36.23 |
| Enterprise Value (EV) 1 | 875.4 | 288.5 | 218.9 |
| P/E ratio | -208 x | -0.47 x | -0.4 x |
| Yield | - | - | - |
| Capitalization / Revenue | 2.05 x | 0.25 x | 0.14 x |
| EV / Revenue | 2.05 x | 0.25 x | 0.14 x |
| EV / EBITDA | 148 x | -3.19 x | -1.7 x |
| EV / FCF | 105,608,089 x | 3,881,811 x | 2,457,700 x |
| FCF Yield | 0% | 0% | 0% |
| Price to Book | 2.22 x | 0.57 x | 0.33 x |
| Nbr of stocks (in thousands) | 38,144 | 39,643 | 36,226 |
| Reference price 2 | 21.32 | 2.758 | 1.000 |
| Announcement Date | 3/30/22 | 3/16/23 | 3/29/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 307.3 | 317.9 | 321.3 | 397.6 | 436.7 | 252.7 |
| EBITDA 1 | -70.85 | -22.02 | 20.22 | 5.501 | -34.3 | -21.28 |
| EBIT 1 | -80.08 | -30.67 | 12.14 | -6.259 | -59.68 | -32.22 |
| Operating Margin | -26.06% | -9.65% | 3.78% | -1.57% | -13.67% | -12.75% |
| Earnings before Tax (EBT) 1 | -77.6 | -37.28 | 12.1 | -0.528 | -199.3 | -58.73 |
| Net income 1 | -77.54 | -37.19 | 10.34 | 24.71 | -201 | -88.58 |
| Net margin | -25.24% | -11.7% | 3.22% | 6.22% | -46.02% | -35.06% |
| EPS 2 | -8.193 | -3.857 | - | -0.1023 | -5.819 | -2.491 |
| Free Cash Flow | - | - | 10.51 | 7.7 | 28.17 | 14.74 |
| FCF margin | - | - | 3.27% | 1.94% | 6.45% | 5.83% |
| FCF Conversion (EBITDA) | - | - | 51.95% | 139.98% | - | - |
| FCF Conversion (Net income) | - | - | 101.66% | 31.16% | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 7/30/21 | 7/30/21 | 7/30/21 | 3/30/22 | 3/16/23 | 3/29/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 145.7 | 91.56 | 106.8 | 103.7 | 134.6 | 67.15 | 77.9 | 73.3 |
| EBITDA 1 | - | 34.21 | -16.76 | 2.093 | -2.396 | 17.56 | -20.19 | -0.137 | 3.067 |
| EBIT 1 | - | -7.337 | -35.3 | -24.89 | -18.08 | -106 | -29.72 | -20.09 | -6.8 |
| Operating Margin | - | -5.04% | -38.55% | -23.31% | -17.43% | -78.77% | -44.25% | -25.79% | -9.28% |
| Earnings before Tax (EBT) 1 | - | 20.18 | -44.22 | -21.78 | -26.1 | -107.2 | -36.11 | -27.87 | -13.88 |
| Net income 1 | -3.786 | 40.45 | -44.57 | -23.76 | -26.86 | -105.4 | -36.26 | -27.84 | -13.72 |
| Net margin | - | 27.76% | -48.68% | -22.26% | -25.89% | -78.32% | -54% | -35.73% | -18.72% |
| EPS 2 | -0.2400 | 4.650 | -1.320 | -0.6800 | -0.7600 | -3.000 | -1.040 | -0.8000 | -0.3600 |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/22/21 | 3/22/22 | 5/16/22 | 8/9/22 | 11/14/22 | 3/13/23 | 5/9/23 | 8/8/23 | 11/2/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | 62.1 | 179 | 183 |
| Net Cash position | - | 58.5 | 70.2 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | 11.3 x | -5.224 x | -8.582 x |
| Free Cash Flow | - | - | 10.5 | 7.7 | 28.2 | 14.7 |
| ROE (net income / shareholders' equity) | - | - | 6.31% | 9.3% | -70.7% | -39.5% |
| ROA (Net income/ Total Assets) | - | - | 2.89% | -0.85% | -6.39% | -4.28% |
| Assets 1 | - | - | 357.2 | -2,895 | 3,144 | 2,070 |
| Book Value Per Share | - | -33.50 | -8.020 | 9.590 | 4.810 | 2.990 |
| Cash Flow per Share | - | 6.070 | 2.310 | 2.060 | 1.400 | 0.9800 |
| Capex 1 | 5.96 | 0.42 | 4.71 | 4.98 | 5.42 | 0.96 |
| Capex / Sales | 1.94% | 0.13% | 1.47% | 1.25% | 1.24% | 0.38% |
| Announcement Date | 7/30/21 | 7/30/21 | 7/30/21 | 3/30/22 | 3/16/23 | 3/29/24 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +115.00% | 78.71M | |
| +26.36% | 439B | |
| +25.72% | 264B | |
| +10.33% | 141B | |
| +8.01% | 93.43B | |
| +25.98% | 90.41B | |
| +17.47% | 47.5B | |
| +4.52% | 37.3B | |
| +20.84% | 36.11B | |
| +15.15% | 29.14B |
- Stock Market
- Equities
- BZFD Stock
- Financials BuzzFeed, Inc.