Financials Burstone Group Limited

Equities

BTN

ZAE000180915

Commercial REITs

End-of-day quote Johannesburg S.E. 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
6.8 ZAR -1.02% Intraday chart for Burstone Group Limited -1.02% -15.00%

Valuation

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,008 5,538 7,808 9,659 6,641 5,473 - -
Enterprise Value (EV) 1 18,570 19,765 17,907 19,057 6,641 5,473 5,473 5,473
P/E ratio - - - - - - - -
Yield 9.52% 21.3% 10% 8.97% 12% - - -
Capitalization / Revenue 5.97 x 3.1 x 5.32 x 6.45 x 3.56 x 3.04 x 3.01 x 2.98 x
EV / Revenue 5.97 x 3.1 x 5.32 x 6.45 x 3.56 x 3.04 x 3.01 x 2.98 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.84 x 0.35 x - - - - - -
Nbr of stocks (in thousands) 736,291 804,918 804,918 804,918 804,918 804,918 - -
Reference price 2 14.95 6.880 9.700 12.00 8.250 6.800 6.800 6.800
Announcement Date 5/14/19 5/20/20 5/19/21 5/18/22 5/18/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,844 1,786 1,468 1,498 1,863 1,799 1,818 1,835
EBITDA - - - - - - - -
EBIT 1,408 - - 1,006 1,033 - - -
Operating Margin 76.36% - - 67.13% 55.46% - - -
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 1.423 1.466 0.9708 1.076 0.9941 - - -
Announcement Date 5/14/19 5/20/20 5/19/21 5/18/22 5/18/23 - - -
1ZAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 7,562 14,227 10,100 9,398 - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11.1% - -2.34% - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share 17.90 19.70 - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/14/19 5/20/20 5/19/21 5/18/22 5/18/23 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. BTN Stock
  4. Financials Burstone Group Limited