Stock BRSP BRIGHTSPIRE CAPITAL, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials BrightSpire Capital, Inc.

Equities

BRSP

US10949T1097

Specialized REITs

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-09 pm EDT 		5-day change 1st Jan Change
6.04 USD +0.17% Intraday chart for BrightSpire Capital, Inc. -2.11% -18.82%
May. 03 Raymond James Downgrades BrightSpire Capital to Market Perform From Outperform MT
May. 01 BrightSpire Capital, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,692 964.4 1,331 803.5 967.1 787.7 - -
Enterprise Value (EV) 1 1,692 964.4 1,331 803.5 967.1 787.7 787.7 787.7
P/E ratio -4.05 x -2.73 x -13 x 18.3 x -62 x -70.9 x 13.6 x 9.57 x
Yield 12.5% 4% 5.65% - 10.8% 12.9% 12.4% 15.6%
Capitalization / Revenue 3.07 x 2.26 x 4.09 x 3.6 x 4.16 x 4.15 x 3.83 x -
EV / Revenue 3.07 x 2.26 x 4.09 x 3.6 x 4.16 x 4.15 x 3.83 x -
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 0.58 x 0.91 x - 0.76 x - - -
Nbr of stocks (in thousands) 128,539 128,583 129,765 128,965 129,985 130,636 - -
Reference price 2 13.16 7.500 10.26 6.230 7.440 6.030 6.030 6.030
Announcement Date 2/27/20 2/24/21 2/22/22 2/21/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 551.7 426.2 325.4 223.4 232.7 190 205.8 -
EBITDA - - - - - - - -
EBIT 1 - - - -11.04 91.51 -11.8 - -
Operating Margin - - - -4.94% 39.32% -6.21% - -
Earnings before Tax (EBT) 1 -496.4 -251.3 32.81 49.2 -14.56 -31.32 53.87 82.02
Net income 1 -414.5 -353.3 -101 45.8 -15.55 -10.93 57.07 82.02
Net margin -75.14% -82.9% -31.05% 20.51% -6.68% -5.75% 27.73% -
EPS 2 -3.250 -2.750 -0.7900 0.3400 -0.1200 -0.0850 0.4425 0.6300
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.650 0.3000 0.5800 - 0.8000 0.7800 0.7500 0.9400
Announcement Date 2/27/20 2/24/21 2/22/22 2/21/23 2/21/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 85.16 53.83 55.33 55.23 58.97 58.56 55.22 59.08 59.85 55.63 47.6 46.6 45.9 51.3 51
EBITDA - - - - - - - - - - - - - - -
EBIT - - - - 0.743 26.09 - 20.44 23.38 - - - - - -
Operating Margin - - - - 1.26% 44.55% - 34.6% 39.07% - - - - - -
Earnings before Tax (EBT) 1 90.29 28.41 35.1 -19.84 5.534 -12.87 -7.188 12.55 -16.1 -56.86 -2 2.2 8.42 10.76 10.58
Net income 1 81.04 27.72 34.29 -20.46 4.2 4.1 -7.5 12.39 -16.33 -57.1 8.65 8.99 10.71 13.12 12.13
Net margin 95.17% 51.5% 61.97% -37.05% 7.12% 7% -13.58% 20.97% -27.29% -102.64% 18.17% 19.29% 23.34% 25.57% 23.78%
EPS 2 0.6300 0.2100 0.2600 -0.1600 0.0300 0.0300 -0.0600 0.0900 -0.1300 -0.4500 0.0660 0.0700 0.0820 0.1025 0.0967
Dividend per Share 2 0.1800 0.1900 0.2000 0.2000 - 0.2000 0.2000 0.2000 0.2000 - 0.2000 0.1875 0.1875 0.1833 0.1833
Announcement Date 2/22/22 5/3/22 8/3/22 11/2/22 2/21/23 5/3/23 8/2/23 10/30/23 2/21/24 5/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - 7.44% - 10.4% 7.37% - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - 13.00 11.20 - 9.830 - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/27/20 2/24/21 2/22/22 2/21/23 2/21/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for BrightSpire Capital, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
6.03 USD
Average target price
7.875 USD
Spread / Average Target
+30.60%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Mortgage REITs

1st Jan change Capi.
BRIGHTSPIRE CAPITAL, INC. Stock BrightSpire Capital, Inc.
-18.82% 788M
ANNALY CAPITAL MANAGEMENT, INC. Stock Annaly Capital Management, Inc.
+2.43% 9.85B
AGNC INVESTMENT CORP. Stock AGNC Investment Corp.
-1.73% 6.93B
STARWOOD PROPERTY TRUST, INC. Stock Starwood Property Trust, Inc.
-4.61% 6.3B
RITHM CAPITAL CORP. Stock Rithm Capital Corp.
+5.99% 5.42B
BLACKSTONE MORTGAGE TRUST, INC. Stock Blackstone Mortgage Trust, Inc.
-16.13% 3.15B
ARBOR REALTY TRUST, INC. Stock Arbor Realty Trust, Inc.
-15.42% 2.54B
READY CAPITAL CORPORATION Stock Ready Capital Corporation
-15.51% 1.46B
LADDER CAPITAL CORP Stock Ladder Capital Corp
-3.13% 1.42B
APOLLO COMMERCIAL REAL ESTATE FINANCE, INC. Stock Apollo Commercial Real Estate Finance, Inc.
-14.82% 1.42B
Mortgage REITs
  1. Stock Market
  2. Equities
  3. BRSP Stock
  4. Financials BrightSpire Capital, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW