Stock BCF BOWLER METCALF LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bowler Metcalf Limited

Equities

BCF

ZAE000030797

Commodity Chemicals

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
11 ZAR -5.58% Intraday chart for Bowler Metcalf Limited +1.76% +15.79%
Feb. 06 Bowler Metcalf Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI
Jan. 23 Bowler Metcalf Limited Provides Earnings Guidance for the Six Months Ended 31 December 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 791.6 518.8 506.4 676.3 670.5 703.5
Enterprise Value (EV) 1 588.7 125.6 117.4 429.7 494.1 498.6
P/E ratio 5.7 x 2.62 x 6.51 x 7.35 x 8.3 x 10.1 x
Yield 4.31% 5.88% 6.43% 5.49% 4.81% 4.04%
Capitalization / Revenue 1.37 x 0.96 x 0.91 x 1.06 x 1 x 0.98 x
EV / Revenue 1.02 x 0.23 x 0.21 x 0.68 x 0.73 x 0.7 x
EV / EBITDA 5.45 x 1.55 x 1.11 x 3.31 x 4.25 x 5.39 x
EV / FCF -2.28 x 0.35 x 2.13 x 21.6 x -15.6 x 10 x
FCF Yield -43.8% 283% 47% 4.63% -6.43% 9.96%
Price to Book 1.04 x 0.79 x 0.77 x 0.92 x 0.96 x 0.94 x
Nbr of stocks (in thousands) 81,191 76,294 70,048 72,252 69,482 70,350
Reference price 2 9.750 6.800 7.230 9.360 9.650 10.00
Announcement Date 9/26/18 9/20/19 9/21/20 9/17/21 9/16/22 9/5/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 577.3 542.1 558.7 635.5 673.1 717
EBITDA 1 108.1 80.89 105.6 130 116.4 92.52
EBIT 1 95.75 63.6 89.9 111.2 100.1 72.84
Operating Margin 16.59% 11.73% 16.09% 17.5% 14.87% 10.16%
Earnings before Tax (EBT) 1 109 100.1 115.3 126.8 114.4 92.38
Net income 1 140.3 211.9 82.49 91.48 82.69 68.7
Net margin 24.3% 39.09% 14.76% 14.4% 12.28% 9.58%
EPS 2 1.711 2.594 1.110 1.273 1.162 0.9900
Free Cash Flow 1 -257.8 355.5 55.12 19.91 -31.77 49.67
FCF margin -44.65% 65.58% 9.87% 3.13% -4.72% 6.93%
FCF Conversion (EBITDA) - 439.5% 52.22% 15.32% - 53.68%
FCF Conversion (Net income) - 167.77% 66.82% 21.77% - 72.3%
Dividend per Share 2 0.4202 0.4000 0.4650 0.5140 0.4640 0.4040
Announcement Date 9/26/18 9/20/19 9/21/20 9/17/21 9/16/22 9/5/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 203 393 389 247 176 205
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -258 356 55.1 19.9 -31.8 49.7
ROE (net income / shareholders' equity) 11% 9.96% 12.1% 12.9% 11.5% 9.59%
ROA (Net income/ Total Assets) 7.29% 4.85% 7.39% 8.72% 7.65% 5.51%
Assets 1 1,926 4,368 1,117 1,049 1,081 1,246
Book Value Per Share 2 9.340 8.580 9.430 10.20 10.00 10.60
Cash Flow per Share 2 2.470 4.840 5.280 3.460 2.570 3.020
Capex 1 24 20.7 13.5 72.3 27.2 39.9
Capex / Sales 4.15% 3.82% 2.41% 11.38% 4.04% 5.56%
Announcement Date 9/26/18 9/20/19 9/21/20 9/17/21 9/16/22 9/5/23
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Plastics

1st Jan change Capi.
BOWLER METCALF LIMITED Stock Bowler Metcalf Limited
+15.79% 43.02M
DOW INC. Stock Dow Inc.
+3.99% 39.96B
LG CHEM, LTD. Stock LG Chem, Ltd.
-19.14% 22.35B
FORMOSA PLASTICS CORPORATION Stock Formosa Plastics Corporation
-13.76% 13.5B
FORMOSA CHEMICALS & FIBRE CORPORATION Stock Formosa Chemicals & Fibre Corporation
-9.95% 10.04B
COVESTRO AG Stock Covestro AG
-9.98% 9.53B
THE SUPREME INDUSTRIES LIMITED Stock The Supreme Industries Limited
+9.13% 7.32B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD. Stock Hangzhou First Applied Material Co., Ltd.
+12.15% 7B
YUNNAN ENERGY NEW MATERIAL CO., LTD. Stock Yunnan Energy New Material Co., Ltd.
-26.77% 5.56B
LOTTE CHEMICAL CORPORATION Stock Lotte Chemical Corporation
-29.24% 3.28B
Plastics
  1. Stock Market
  2. Equities
  3. BCF Stock
  4. Financials Bowler Metcalf Limited