Financials Boursa Kuwait Securities Company K.P.S.C.

Equities

BOURSA

KW0EQ0607022

Financial & Commodity Market Operators

End-of-day quote Kuwait S.E. 06:00:00 2024-05-08 pm EDT 5-day change 1st Jan Change
1.987 KWD +0.25% Intraday chart for Boursa Kuwait Securities Company K.P.S.C. -0.55% +15.26%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 220.9 405.6 412 346.1 398.9 - -
Enterprise Value (EV) 1 220.9 348.4 344.7 346.1 331.9 321.9 317.9
P/E ratio - 25.5 x 22.9 x 21.9 x 22.6 x 20.6 x 19.2 x
Yield - 3.22% 4.14% - 4.1% 4.73% 4.88%
Capitalization / Revenue 9.96 x 13.1 x 11.7 x 11.3 x 11.2 x 10.5 x 9.23 x
EV / Revenue 9.96 x 11.2 x 9.79 x 11.3 x 9.33 x 8.47 x 7.36 x
EV / EBITDA - 18 x 13.2 x - 13.3 x 11.9 x 11 x
EV / FCF - 22 x 15.2 x - 18.4 x 16.9 x 15.9 x
FCF Yield - 4.54% 6.56% - 5.42% 5.9% 6.29%
Price to Book - 6.69 x 6.29 x - 6.11 x 5.84 x 5.76 x
Nbr of stocks (in thousands) 200,776 200,776 200,776 200,776 200,776 - -
Reference price 2 1.100 2.020 2.052 1.724 1.987 1.987 1.987
Announcement Date 3/1/21 2/15/22 2/12/23 2/21/24 - - -
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 22.17 31.02 35.2 30.68 35.57 38.02 43.2
EBITDA 1 - 19.34 26.1 - 25 27 29
EBIT 1 - 18.53 22.62 18.27 24.81 27.07 29
Operating Margin - 59.75% 64.25% 59.56% 69.75% 71.19% 67.13%
Earnings before Tax (EBT) 1 - 20.81 25.01 22.67 24.79 27.06 29
Net income 1 25.81 15.89 18 15.8 17.73 19.45 20.8
Net margin 116.41% 51.23% 51.14% 51.49% 49.85% 51.15% 48.15%
EPS 2 - 0.0792 0.0897 0.0787 0.0880 0.0965 0.1035
Free Cash Flow 1 - 15.81 22.61 - 18 19 20
FCF margin - 50.98% 64.24% - 50.6% 49.97% 46.3%
FCF Conversion (EBITDA) - 81.74% 86.63% - 72% 70.37% 68.97%
FCF Conversion (Net income) - 99.51% 125.6% - 101.52% 97.69% 96.15%
Dividend per Share 2 - 0.0650 0.0850 - 0.0815 0.0940 0.0970
Announcement Date 3/1/21 2/15/22 2/12/23 2/21/24 - - -
1KWD in Million2KWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2024 Q1
Net sales 1 - 9.642 8.003 7.66 8.374
EBITDA - - - - -
EBIT - 7.126 - - -
Operating Margin - 73.91% - - -
Earnings before Tax (EBT) 1 - - 6.144 - 6.637
Net income 1 5.246 5.47 4.374 4.312 4.685
Net margin - 56.73% 54.65% 56.29% 55.94%
EPS 0.0261 - - - -
Dividend per Share - - - - -
Announcement Date 4/28/22 8/1/22 10/30/22 5/2/23 5/5/24
1KWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 57.1 67.3 - 67 77 81
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 15.8 22.6 - 18 19 20
ROE (net income / shareholders' equity) - 28% 28.6% - 26.8% 28.5% 602%
ROA (Net income/ Total Assets) - 14.8% 15.7% - 15.1% 17.1% -
Assets 1 - 107.3 115 - 117.4 113.7 -
Book Value Per Share 2 - 0.3000 0.3300 - 0.3300 0.3400 0.3500
Cash Flow per Share - - - - - - -
Capex 1 - 0.74 1.67 - 1 1 1
Capex / Sales - 2.39% 4.74% - 2.81% 2.63% 2.31%
Announcement Date 3/1/21 2/15/22 2/12/23 2/21/24 - - -
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
1.987 KWD
Average target price
2.2 KWD
Spread / Average Target
+10.72%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BOURSA Stock
  4. Financials Boursa Kuwait Securities Company K.P.S.C.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW