Financials Boursa Kuwait Securities Company K.P.S.C.
Equities
BOURSA
KW0EQ0607022
Financial & Commodity Market Operators
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.987 KWD | +0.25% | -0.55% | +15.26% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 220.9 | 405.6 | 412 | 346.1 | 398.9 | - | - |
Enterprise Value (EV) 1 | 220.9 | 348.4 | 344.7 | 346.1 | 331.9 | 321.9 | 317.9 |
P/E ratio | - | 25.5 x | 22.9 x | 21.9 x | 22.6 x | 20.6 x | 19.2 x |
Yield | - | 3.22% | 4.14% | - | 4.1% | 4.73% | 4.88% |
Capitalization / Revenue | 9.96 x | 13.1 x | 11.7 x | 11.3 x | 11.2 x | 10.5 x | 9.23 x |
EV / Revenue | 9.96 x | 11.2 x | 9.79 x | 11.3 x | 9.33 x | 8.47 x | 7.36 x |
EV / EBITDA | - | 18 x | 13.2 x | - | 13.3 x | 11.9 x | 11 x |
EV / FCF | - | 22 x | 15.2 x | - | 18.4 x | 16.9 x | 15.9 x |
FCF Yield | - | 4.54% | 6.56% | - | 5.42% | 5.9% | 6.29% |
Price to Book | - | 6.69 x | 6.29 x | - | 6.11 x | 5.84 x | 5.76 x |
Nbr of stocks (in thousands) | 200,776 | 200,776 | 200,776 | 200,776 | 200,776 | - | - |
Reference price 2 | 1.100 | 2.020 | 2.052 | 1.724 | 1.987 | 1.987 | 1.987 |
Announcement Date | 3/1/21 | 2/15/22 | 2/12/23 | 2/21/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 22.17 | 31.02 | 35.2 | 30.68 | 35.57 | 38.02 | 43.2 |
EBITDA 1 | - | 19.34 | 26.1 | - | 25 | 27 | 29 |
EBIT 1 | - | 18.53 | 22.62 | 18.27 | 24.81 | 27.07 | 29 |
Operating Margin | - | 59.75% | 64.25% | 59.56% | 69.75% | 71.19% | 67.13% |
Earnings before Tax (EBT) 1 | - | 20.81 | 25.01 | 22.67 | 24.79 | 27.06 | 29 |
Net income 1 | 25.81 | 15.89 | 18 | 15.8 | 17.73 | 19.45 | 20.8 |
Net margin | 116.41% | 51.23% | 51.14% | 51.49% | 49.85% | 51.15% | 48.15% |
EPS 2 | - | 0.0792 | 0.0897 | 0.0787 | 0.0880 | 0.0965 | 0.1035 |
Free Cash Flow 1 | - | 15.81 | 22.61 | - | 18 | 19 | 20 |
FCF margin | - | 50.98% | 64.24% | - | 50.6% | 49.97% | 46.3% |
FCF Conversion (EBITDA) | - | 81.74% | 86.63% | - | 72% | 70.37% | 68.97% |
FCF Conversion (Net income) | - | 99.51% | 125.6% | - | 101.52% | 97.69% | 96.15% |
Dividend per Share 2 | - | 0.0650 | 0.0850 | - | 0.0815 | 0.0940 | 0.0970 |
Announcement Date | 3/1/21 | 2/15/22 | 2/12/23 | 2/21/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2023 Q1 | 2024 Q1 |
---|---|---|---|---|---|
Net sales 1 | - | 9.642 | 8.003 | 7.66 | 8.374 |
EBITDA | - | - | - | - | - |
EBIT | - | 7.126 | - | - | - |
Operating Margin | - | 73.91% | - | - | - |
Earnings before Tax (EBT) 1 | - | - | 6.144 | - | 6.637 |
Net income 1 | 5.246 | 5.47 | 4.374 | 4.312 | 4.685 |
Net margin | - | 56.73% | 54.65% | 56.29% | 55.94% |
EPS | 0.0261 | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 4/28/22 | 8/1/22 | 10/30/22 | 5/2/23 | 5/5/24 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | - | 57.1 | 67.3 | - | 67 | 77 | 81 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 15.8 | 22.6 | - | 18 | 19 | 20 |
ROE (net income / shareholders' equity) | - | 28% | 28.6% | - | 26.8% | 28.5% | 602% |
ROA (Net income/ Total Assets) | - | 14.8% | 15.7% | - | 15.1% | 17.1% | - |
Assets 1 | - | 107.3 | 115 | - | 117.4 | 113.7 | - |
Book Value Per Share 2 | - | 0.3000 | 0.3300 | - | 0.3300 | 0.3400 | 0.3500 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | 0.74 | 1.67 | - | 1 | 1 | 1 |
Capex / Sales | - | 2.39% | 4.74% | - | 2.81% | 2.63% | 2.31% |
Announcement Date | 3/1/21 | 2/15/22 | 2/12/23 | 2/21/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+15.26% | 1.3B | |
+1.43% | 76.91B | |
+24.69% | 24.15B | |
+20.35% | 12.05B | |
+1.81% | 8.25B | |
+32.01% | 7.89B | |
+19.61% | 4.4B | |
-2.16% | 2.94B | |
+19.72% | 2.3B | |
-13.45% | 1.52B |
- Stock Market
- Equities
- BOURSA Stock
- Financials Boursa Kuwait Securities Company K.P.S.C.