Stock BIHL BOTSWANA INSURANCE HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Botswana Insurance Holdings Limited

Equities

BIHL

BW0000000033

Life & Health Insurance

End-of-day quote Botswana S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
20.25 BWP 0.00% Intraday chart for Botswana Insurance Holdings Limited +0.25% +1.20%
Mar. 27 Botswana Insurance Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 26 Botswana Insurance Holdings Limited Announces Retirement of Mr. John Philip Hinchliffe from the Board of Directors CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5,211 4,941 4,941 4,941 4,941 5,001
Enterprise Value (EV) 1 5,027 4,829 4,801 4,719 4,813 4,616
P/E ratio 14.8 x 13 x 11.3 x 9.08 x 12.5 x 8.16 x
Yield 6.58% 7.26% 5.89% 6.97% 4.06% 9.37%
Capitalization / Revenue 1.71 x 1.61 x 1.36 x 1.5 x 1.46 x 1.28 x
EV / Revenue 1.65 x 1.58 x 1.32 x 1.44 x 1.42 x 1.19 x
EV / EBITDA 12.9 x 15.7 x 15.3 x 11.3 x 26.1 x 8.55 x
EV / FCF -3.84 x -15.9 x -5.96 x -24.8 x -5.83 x 17.7 x
FCF Yield -26% -6.27% -16.8% -4.03% -17.1% 5.64%
Price to Book 1.78 x 1.69 x 1.69 x 1.59 x 1.48 x 1.42 x
Nbr of stocks (in thousands) 281,071 282,371 282,371 282,371 282,371 282,371
Reference price 2 18.54 17.50 17.50 17.50 17.50 17.71
Announcement Date 6/7/18 6/3/19 6/5/20 6/4/21 5/30/22 6/8/23
1BWP in Million2BWP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 3,039 3,060 3,646 3,285 3,386 3,892
EBITDA 1 388.3 308.3 314.5 416 184.3 539.9
EBIT 1 378.8 302 305.8 408.4 171.8 523.2
Operating Margin 12.46% 9.87% 8.39% 12.43% 5.07% 13.44%
Earnings before Tax (EBT) 1 424.4 462.2 537.2 666.2 476.6 758.8
Net income 1 349.1 370.7 436.9 532 388 608.3
Net margin 11.49% 12.11% 11.98% 16.19% 11.46% 15.63%
EPS 2 1.254 1.345 1.547 1.927 1.397 2.170
Free Cash Flow 1 -1,309 -302.8 -806.1 -190.4 -825.5 260.3
FCF margin -43.07% -9.89% -22.11% -5.8% -24.38% 6.69%
FCF Conversion (EBITDA) - - - - - 48.21%
FCF Conversion (Net income) - - - - - 42.79%
Dividend per Share 2 1.220 1.270 1.030 1.220 0.7100 1.660
Announcement Date 6/7/18 6/3/19 6/5/20 6/4/21 5/30/22 6/8/23
1BWP in Million2BWP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 184 113 141 223 128 385
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,309 -303 -806 -190 -825 260
ROE (net income / shareholders' equity) 11.8% 12.6% 15.1% 18% 12.3% 17.8%
ROA (Net income/ Total Assets) 1.58% 1.2% 1.18% 1.52% 0.61% 1.78%
Assets 1 22,088 30,815 36,923 34,988 63,600 34,084
Book Value Per Share 2 10.40 10.40 10.30 11.00 11.80 12.50
Cash Flow per Share 2 0.6500 0.4200 0.5700 0.8800 0.4900 1.420
Capex 1 9.3 6.27 419 240 139 45.7
Capex / Sales 0.31% 0.2% 11.5% 7.3% 4.09% 1.18%
Announcement Date 6/7/18 6/3/19 6/5/20 6/4/21 5/30/22 6/8/23
1BWP in Million2BWP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Life Insurance

1st Jan change Capi.
BOTSWANA INSURANCE HOLDINGS LIMITED Stock Botswana Insurance Holdings Limited
+1.20% 418M
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD. Stock Ping An Insurance (Group) Company of China, Ltd.
+3.05% 95.15B
CHINA LIFE INSURANCE COMPANY LIMITED Stock China Life Insurance Company Limited
+1.78% 94.71B
AIA GROUP LIMITED Stock AIA Group Limited
-20.65% 77.24B
LIFE INSURANCE CORPORATION OF INDIA Stock Life Insurance Corporation of India
+18.68% 74.93B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD. Stock China Pacific Insurance (Group) Co., Ltd.
+6.69% 30.04B
JAPAN POST HOLDINGS CO., LTD. Stock Japan Post Holdings Co., Ltd.
+18.06% 27.87B
FUBON FINANCIAL HOLDING CO., LTD. Stock Fubon Financial Holding Co., Ltd.
+4.32% 26.97B
SBI LIFE INSURANCE COMPANY LIMITED Stock SBI Life Insurance Company Limited
-1.21% 16.99B
HDFC LIFE INSURANCE COMPANY LIMITED Stock HDFC Life Insurance Company Limited
-9.10% 15.16B
Life Insurance
  1. Stock Market
  2. Equities
  3. BIHL Stock
  4. Financials Botswana Insurance Holdings Limited