Stock 592 BOSSINI INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bossini International Holdings Limited

Equities

592

BMG1261P1095

Apparel & Accessories Retailers

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.131 HKD +2.34% Intraday chart for Bossini International Holdings Limited +9.17% -15.48%
Mar. 20 Bossini International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 27 Bossini International Holdings Limited Announces Change of Company Secretary and Authorised Representative CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 688.4 451.5 318.4 747.9 2,195 1,309
Enterprise Value (EV) 1 292.9 111.6 -44.18 871.3 2,143 1,393
P/E ratio 141 x -15.5 x -2.29 x -2.03 x -8.08 x -9.89 x
Yield 2.9% 8.87% 12.6% - - -
Capitalization / Revenue 0.34 x 0.23 x 0.19 x 0.69 x 2.83 x 2.24 x
EV / Revenue 0.15 x 0.06 x -0.03 x 0.8 x 2.76 x 2.38 x
EV / EBITDA 15.9 x -4.49 x 0.36 x -4.86 x -16.4 x -6.2 x
EV / FCF -12.9 x -1.86 x 0.39 x 14.4 x 15 x -11.3 x
FCF Yield -7.76% -53.7% 260% 6.96% 6.66% -8.89%
Price to Book 0.72 x 0.51 x 0.45 x 2.65 x 8.47 x 10.9 x
Nbr of stocks (in thousands) 1,638,935 1,641,935 1,641,333 1,643,833 2,465,750 2,470,358
Reference price 2 0.4200 0.2750 0.1940 0.4550 0.8900 0.5300
Announcement Date 10/10/17 10/9/18 10/4/19 10/14/20 4/14/22 4/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,020 1,958 1,641 1,092 776.1 585.2
EBITDA 1 18.44 -24.86 -123.1 -179.3 -131.1 -224.5
EBIT 1 -25.17 -56.1 -153.6 -208.7 -148.5 -241.6
Operating Margin -1.25% -2.87% -9.36% -19.12% -19.13% -41.28%
Earnings before Tax (EBT) 1 9.764 -21.51 -134.7 -335.3 -224.8 -131.9
Net income 1 4.886 -28.97 -139.1 -367.7 -227 -132.3
Net margin 0.24% -1.48% -8.48% -33.69% -29.25% -22.6%
EPS 2 0.002984 -0.0177 -0.0848 -0.2240 -0.1101 -0.0536
Free Cash Flow 1 -22.74 -59.92 -114.7 60.6 142.8 -123.8
FCF margin -1.13% -3.06% -6.99% 5.55% 18.4% -21.15%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0122 0.0244 0.0244 - - -
Announcement Date 10/10/17 10/9/18 10/4/19 10/14/20 4/14/22 4/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 123 - 83.5
Net Cash position 1 395 340 363 - 51.5 -
Leverage (Debt/EBITDA) - - - -0.6877 x - -0.372 x
Free Cash Flow 1 -22.7 -59.9 -115 60.6 143 -124
ROE (net income / shareholders' equity) 0.5% -3.16% -17.7% -70.8% -42.9% -69.7%
ROA (Net income/ Total Assets) -1.23% -2.97% -9.29% -15.2% -12.6% -24%
Assets 1 -397.1 975.8 1,497 2,414 1,801 550.8
Book Value Per Share 2 0.5800 0.5300 0.4300 0.1700 0.1100 0.0500
Cash Flow per Share 2 0.2400 0.2100 0.1000 0.1100 0.1100 0.0400
Capex 1 16 24 28.9 20 29.2 49.2
Capex / Sales 0.79% 1.23% 1.76% 1.83% 3.76% 8.4%
Announcement Date 10/10/17 10/9/18 10/4/19 10/14/20 4/14/22 4/27/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Apparel & Accessories Retailers

1st Jan change Capi.
BOSSINI INTERNATIONAL HOLDINGS LIMITED Stock Bossini International Holdings Limited
-15.48% 55.6M
INDITEX Stock INDITEX
+14.99% 151B
FAST RETAILING CO., LTD. Stock Fast Retailing Co., Ltd.
+18.29% 80.65B
ROSS STORES, INC. Stock Ross Stores, Inc.
-3.45% 44.8B
KERING Stock Kering
-15.30% 44.23B
HENNES & MAURITZ AB Stock Hennes & Mauritz AB
+1.89% 26.43B
NEXT PLC Stock Next plc
+12.34% 13.71B
BURLINGTON STORES, INC. Stock Burlington Stores, Inc.
-5.29% 11.76B
TAPESTRY, INC. Stock Tapestry, Inc.
+8.80% 9.19B
THE GAP, INC. Stock The Gap, Inc.
+2.10% 7.97B
Other Apparel & Accessories Retailers
  1. Stock Market
  2. Equities
  3. 592 Stock
  4. Financials Bossini International Holdings Limited