Financials BOK Financial Corporation

Equities

BOKF

US05561Q2012

Banks

Real-time Estimate Cboe BZX 10:59:15 2024-05-07 am EDT 5-day change 1st Jan Change
93.32 USD +0.83% Intraday chart for BOK Financial Corporation +4.89% +8.66%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,193 4,815 7,236 6,980 5,624 5,971 - -
Enterprise Value (EV) 1 6,193 4,815 7,236 6,980 5,624 5,971 5,971 5,971
P/E ratio 12.4 x 11.1 x 11.8 x 13.5 x 10.7 x 12.3 x 11 x 10.2 x
Yield 2.3% 2.99% 1.98% 2.05% - 2.39% 2.45% 2.33%
Capitalization / Revenue 3.4 x 2.45 x 3.84 x 3.75 x 2.72 x 2.94 x 2.75 x 2.63 x
EV / Revenue 3.4 x 2.45 x 3.84 x 3.75 x 2.72 x 2.94 x 2.75 x 2.63 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.27 x 0.91 x 1.35 x 1.48 x 1.08 x 1.09 x 1 x -
Nbr of stocks (in thousands) 70,858 70,306 68,597 67,254 65,665 64,515 - -
Reference price 2 87.40 68.48 105.5 103.8 85.65 92.55 92.55 92.55
Announcement Date 1/22/20 1/20/21 1/19/22 1/25/23 1/24/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,819 1,963 1,883 1,863 2,071 2,029 2,171 2,269
EBITDA - - - - - - - -
EBIT 1 686.5 796.7 705 698.6 738.1 690.3 757.9 -
Operating Margin 37.74% 40.59% 37.45% 37.5% 35.64% 34.03% 34.92% -
Earnings before Tax (EBT) 1 630.9 563.9 796.1 660.2 683.2 605.7 672.7 675.3
Net income 1 500.8 435 618.1 520.3 530.7 480 522.3 526.7
Net margin 27.53% 22.17% 32.83% 27.93% 25.63% 23.66% 24.06% 23.21%
EPS 2 7.030 6.190 8.950 7.680 8.020 7.538 8.410 9.038
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2.010 2.050 2.090 2.130 - 2.210 2.266 2.160
Announcement Date 1/22/20 1/20/21 1/19/22 1/25/23 1/24/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 436.6 358.2 444.7 508.2 552 532.5 533.5 501.3 503.7 457.4 511.2 517.7 524 523.7 537.3
EBITDA - - - - - - - - - - - - - - -
EBIT 1 137.1 80.62 171 213.4 233.5 226.7 214.8 176.9 119.6 117 166.6 177.5 183.9 174 184.6
Operating Margin 31.41% 22.51% 38.46% 42% 42.31% 42.57% 40.27% 35.3% 23.74% 25.58% 32.58% 34.29% 35.09% 33.23% 34.35%
Earnings before Tax (EBT) 1 152 78.65 169 196.3 216.3 208.4 195.6 167.7 111.5 106.9 172.8 160.9 160.6 155.3 163.6
Net income 1 117.3 62.49 132.8 156.5 168.4 162.4 151.3 134.5 82.58 83.7 141 125.2 124.9 120.7 127
Net margin 26.87% 17.44% 29.87% 30.8% 30.51% 30.49% 28.36% 26.83% 16.39% 18.3% 27.59% 24.18% 23.83% 23.05% 23.63%
EPS 2 1.710 0.9100 1.960 2.320 2.510 2.430 2.270 2.040 1.260 1.290 2.147 1.977 1.985 1.948 2.064
Dividend per Share 2 0.5300 0.5300 0.5300 0.5300 0.5400 0.5400 0.5400 0.5400 - - 0.5511 0.5511 0.5578 0.5683 0.5740
Announcement Date 1/19/22 4/27/22 7/27/22 10/26/22 1/25/23 4/26/23 7/26/23 10/25/23 1/24/24 4/24/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.3% 8.6% 11.7% 10.7% 11.1% 9.3% 9.78% 9.7%
ROA (Net income/ Total Assets) 1.17% 0.98% 1.22% 1.06% 1.09% 0.95% 0.99% -
Assets 1 42,650 44,423 50,496 49,022 48,809 50,705 52,819 -
Book Value Per Share 2 68.80 75.60 78.30 69.90 79.20 85.00 92.10 -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/22/20 1/20/21 1/19/22 1/25/23 1/24/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
10
Last Close Price
92.55 USD
Average target price
98.9 USD
Spread / Average Target
+6.86%
Consensus
  1. Stock Market
  2. Equities
  3. BOKF Stock
  4. Financials BOK Financial Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW