BLUESKY DIGITAL ASSETS CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.02 CAD | 0.00% |
|
0.00% | -33.33% |
| Apr. 30 | Bluesky Digital Assets Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Apr. 04 | Bluesky Digital Assets Corp. Announces TO Pay Back CAD 100,000 Loan | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2.636 | 1.986 | 13.64 | 12.87 | 1.64 | 4.412 |
| Enterprise Value (EV) 1 | 4.757 | 1.498 | 12.32 | 12.16 | 1.624 | 4.429 |
| P/E ratio | -0.54 x | -0.25 x | -5.66 x | -1.66 x | -0.22 x | -0.85 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 3.52 x | 5.89 x | 19.6 x | 3.45 x | 1.16 x | - |
| EV / Revenue | 6.35 x | 4.44 x | 17.7 x | 3.26 x | 1.15 x | - |
| EV / EBITDA | -4.9 x | -0.6 x | -11.6 x | -2.51 x | -0.48 x | -1.21 x |
| EV / FCF | -3.67 x | -0.98 x | 1,382 x | -2.25 x | -4.57 x | -31.6 x |
| FCF Yield | -27.2% | -102% | 0.07% | -44.4% | -21.9% | -3.17% |
| Price to Book | -2.83 x | -1.94 x | -11.7 x | 4.24 x | -1.47 x | -2.61 x |
| Nbr of stocks (in thousands) | 5,493 | 16,554 | 27,845 | 47,649 | 65,592 | 147,079 |
| Reference price 2 | 0.4800 | 0.1200 | 0.4900 | 0.2700 | 0.0250 | 0.0300 |
| Announcement Date | 4/30/19 | 4/29/20 | 5/31/21 | 5/2/22 | 5/1/23 | 4/30/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.7495 | 0.3374 | 0.6946 | 3.726 | 1.415 | - |
| EBITDA 1 | -0.9714 | -2.498 | -1.06 | -4.849 | -3.374 | -3.657 |
| EBIT 1 | -1.093 | -2.635 | -1.356 | -6.183 | -5.131 | -3.658 |
| Operating Margin | -145.88% | -780.96% | -195.27% | -165.92% | -362.57% | - |
| Earnings before Tax (EBT) 1 | -2.808 | -4.834 | -1.505 | -6.365 | -7.361 | -4.062 |
| Net income 1 | -2.626 | -4.673 | -1.632 | -6.306 | -7.398 | -4.062 |
| Net margin | -350.34% | -1,385.12% | -234.88% | -169.23% | -522.74% | - |
| EPS 2 | -0.8837 | -0.4859 | -0.0865 | -0.1626 | -0.1123 | -0.0354 |
| Free Cash Flow 1 | -1.294 | -1.533 | 0.008913 | -5.397 | -0.3555 | -0.1402 |
| FCF margin | -172.71% | -454.44% | 1.28% | -144.83% | -25.12% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/30/19 | 4/29/20 | 5/31/21 | 5/2/22 | 5/1/23 | 4/30/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 2.12 | - | - | - | - | 0.02 |
| Net Cash position 1 | - | 0.49 | 1.32 | 0.71 | 0.02 | - |
| Leverage (Debt/EBITDA) | -2.183 x | - | - | - | - | -0.004647 x |
| Free Cash Flow 1 | -1.29 | -1.53 | 0.01 | -5.4 | -0.36 | -0.14 |
| ROE (net income / shareholders' equity) | -66.9% | -174% | -87.4% | -201% | -272% | -1,399% |
| ROA (Net income/ Total Assets) | -9.53% | -33.7% | -35.3% | -72% | -60% | -161% |
| Assets 1 | 27.56 | 13.86 | 4.624 | 8.762 | 12.33 | 2.528 |
| Book Value Per Share 2 | -0.1700 | -0.0600 | -0.0400 | 0.0600 | -0.0200 | -0.0100 |
| Cash Flow per Share 2 | 0.1800 | 0.0500 | 0.0400 | 0.0200 | 0 | 0 |
| Capex 1 | 1.69 | 0.29 | 0.1 | 5.89 | 2.45 | - |
| Capex / Sales | 225.61% | 87.14% | 13.74% | 158.09% | 173.01% | - |
| Announcement Date | 4/30/19 | 4/29/20 | 5/31/21 | 5/2/22 | 5/1/23 | 4/30/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -33.33% | 2.58M | |
| +40.87% | 60.16B | |
| +83.51% | 11.06B | |
| +10.35% | 1.11B | |
| +82.86% | 569M | |
| -46.46% | 509M | |
| +189.44% | 475M | |
| -52.94% | 328M | |
| -.--% | 118M | |
| -71.21% | 100M |
- Stock Market
- Equities
- BTC Stock
- Financials Bluesky Digital Assets Corp.
