End-of-day quote
Shanghai S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
36.34
CNY
|
-4.84%
|
|
+3.50%
|
-34.52%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,333
|
5,044
|
3,303
|
-
|
-
|
Enterprise Value (EV)
1 |
5,333
|
5,044
|
3,303
|
3,303
|
3,303
|
P/E ratio
|
29.7
x
|
45.9
x
|
13.3
x
|
11.3
x
|
15.7
x
|
Yield
|
-
|
1.62%
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.4
x
|
4.62
x
|
2.56
x
|
1.76
x
|
1.74
x
|
EV / Revenue
|
6.4
x
|
4.62
x
|
2.56
x
|
1.76
x
|
1.74
x
|
EV / EBITDA
|
28.6
x
|
33.6
x
|
15
x
|
10.9
x
|
14
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.57
x
|
2.41
x
|
1.54
x
|
1.28
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
90,883
|
90,883
|
90,883
|
-
|
-
|
Reference price
2 |
58.68
|
55.50
|
36.34
|
36.34
|
36.34
|
Announcement Date
|
1/13/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
833.8
|
1,092
|
1,288
|
1,881
|
1,899
|
EBITDA
1 |
-
|
186.2
|
150.3
|
220.3
|
302.7
|
236
|
EBIT
1 |
-
|
171.7
|
126.6
|
258.2
|
344.8
|
246
|
Operating Margin
|
-
|
20.6%
|
11.6%
|
20.05%
|
18.32%
|
12.96%
|
Earnings before Tax (EBT)
1 |
-
|
171.8
|
126
|
292.3
|
344.8
|
246
|
Net income
1 |
97.57
|
146
|
109.6
|
248.7
|
293.4
|
210.1
|
Net margin
|
-
|
17.51%
|
10.04%
|
19.31%
|
15.6%
|
11.07%
|
EPS
2 |
1.457
|
1.979
|
1.210
|
2.740
|
3.228
|
2.310
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.9000
|
-
|
-
|
-
|
Announcement Date
|
9/14/22
|
1/13/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
14.2%
|
5.28%
|
6.2%
|
11.2%
|
9.04%
|
ROA (Net income/ Total Assets)
|
-
|
8.94%
|
-
|
5.2%
|
8.83%
|
7.4%
|
Assets
1 |
-
|
1,633
|
-
|
4,783
|
3,322
|
2,840
|
Book Value Per Share
2 |
-
|
22.80
|
23.00
|
23.60
|
28.30
|
25.60
|
Cash Flow per Share
2 |
-
|
0.3300
|
-0.6300
|
0.6500
|
1.110
|
-
|
Capex
1 |
-
|
38.4
|
60.2
|
57.7
|
33.7
|
36
|
Capex / Sales
|
-
|
4.61%
|
5.51%
|
4.48%
|
1.79%
|
1.9%
|
Announcement Date
|
9/14/22
|
1/13/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
36.34
CNY Average target price
41
CNY Spread / Average Target +12.82% Consensus |
1st Jan change
|
Capi.
|
---|
| -34.52% | 457M | | +17.96% | 44.96B | | +1.17% | 42.65B | | +48.77% | 41.85B | | -4.27% | 29.04B | | +11.42% | 26.08B | | -21.39% | 19.03B | | +4.86% | 12.75B | | +27.29% | 12.06B | | -3.50% | 11.75B |
Other Biotechnology & Medical Research
|