Stock BDC BELDEN INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Belden Inc.

Equities

BDC

US0774541066

Communications & Networking

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-24 pm EDT 		5-day change 1st Jan Change
97.59 USD +1.12% Intraday chart for Belden Inc. +4.37% +26.33%
May. 23 Belden Maintains Quarterly Dividend at $0.05 Per Share, Payable July 9 to Shareholders of Record June 13 MT
May. 23 Belden Inc. Declares Quarterly Dividend, Payable on July 9, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,500 1,869 2,951 3,078 3,220 3,970 - -
Enterprise Value (EV) 1 3,532 2,941 3,767 3,551 3,827 4,563 4,507 4,486
P/E ratio -5.87 x -34.1 x 46.6 x 12.6 x 13.6 x 21 x 16.7 x -
Yield 0.36% 0.48% 0.3% 0.28% 0.26% 0.2% 0.2% 0.2%
Capitalization / Revenue 1.17 x 1 x 1.23 x 1.18 x 1.28 x 1.69 x 1.52 x 1.47 x
EV / Revenue 1.66 x 1.58 x 1.56 x 1.36 x 1.52 x 1.94 x 1.73 x 1.67 x
EV / EBITDA 10.1 x 11.8 x 10 x 8.01 x 8.74 x 11.5 x 9.56 x 8.77 x
EV / FCF 21.2 x 35.4 x 20.8 x 20.2 x 18.9 x 17.7 x 14.7 x -
FCF Yield 4.72% 2.83% 4.81% 4.96% 5.3% 5.67% 6.8% -
Price to Book 2.42 x 2.5 x 3.08 x 2.8 x 2.84 x 3 x 2.46 x -
Nbr of stocks (in thousands) 45,458 44,610 44,898 42,806 41,682 40,678 - -
Reference price 2 55.00 41.90 65.73 71.90 77.25 97.59 97.59 97.59
Announcement Date 2/4/20 2/10/21 2/9/22 2/8/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,131 1,863 2,408 2,606 2,512 2,350 2,609 2,693
EBITDA 1 350.9 249.2 375.5 443.6 438.1 397.4 471.2 511.6
EBIT 1 309.5 140.6 329.6 396.9 386.7 338.3 414.5 -
Operating Margin 14.52% 7.55% 13.69% 15.23% 15.39% 14.4% 15.89% -
Earnings before Tax (EBT) 152.4 66.13 87.66 317.4 - - - -
Net income 1 -395.5 -55.16 63.92 254.7 242.8 197 250 -
Net margin -18.55% -2.96% 2.65% 9.77% 9.66% 8.38% 9.58% -
EPS 2 -9.370 -1.230 1.410 5.720 5.660 4.650 5.840 -
Free Cash Flow 1 166.9 83.15 181.1 176.2 202.9 258.5 306.6 -
FCF margin 7.83% 4.46% 7.52% 6.76% 8.08% 11% 11.75% -
FCF Conversion (EBITDA) 47.56% 33.36% 48.22% 39.72% 46.32% 65.05% 65.07% -
FCF Conversion (Net income) - - 283.26% 69.19% 83.58% 131.22% 122.65% -
Dividend per Share 2 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000
Announcement Date 2/4/20 2/10/21 2/9/22 2/8/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 638.9 610.4 666.6 670.5 659.1 641.8 692.2 626.8 551.2 535.7 573.1 609.5 631.7 613.3 658.1
EBITDA 1 101.3 99.49 111 118.1 115 111.5 123.2 115.2 88.27 84.75 92.59 104.6 111.2 106 120
EBIT 1 89.54 88.27 99.6 106.2 102.8 99.1 110.5 101.8 75.37 71.28 78.89 90.86 97.54 93.56 105.6
Operating Margin 14.01% 14.46% 14.94% 15.85% 15.59% 15.44% 15.96% 16.23% 13.67% 13.31% 13.76% 14.91% 15.44% 15.26% 16.05%
Earnings before Tax (EBT) -51.68 53.92 71.73 - 71.95 - - - - - - - - - -
Net income 1 -49.77 35.84 58.56 98.29 61.97 63.19 68.75 72.35 38.47 37.31 47 59 59 54 65
Net margin -7.79% 5.87% 8.79% 14.66% 9.4% 9.85% 9.93% 11.54% 6.98% 6.97% 8.2% 9.68% 9.34% 8.8% 9.88%
EPS 2 -1.110 0.7900 1.310 2.230 1.420 1.450 1.600 1.700 0.9100 0.9000 1.100 1.400 1.400 1.260 1.520
Dividend per Share 2 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 - 0.0500 0.0500 0.0500 0.0500 0.0500
Announcement Date 2/9/22 5/4/22 8/3/22 11/2/22 2/8/23 5/3/23 8/3/23 11/2/23 2/8/24 5/2/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,032 1,072 816 474 607 593 537 516
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.941 x 4.3 x 2.173 x 1.068 x 1.386 x 1.492 x 1.139 x 1.008 x
Free Cash Flow 1 167 83.1 181 176 203 259 307 -
ROE (net income / shareholders' equity) 16.3% 14.4% 25.4% 27.2% 25.4% 19.3% 20% -
ROA (Net income/ Total Assets) 5.33% 3.77% - - - - - -
Assets 1 -7,418 -1,462 - - - - - -
Book Value Per Share 2 22.70 16.80 21.30 25.70 27.20 32.50 39.60 -
Cash Flow per Share 6.530 - - - - - - -
Capex 1 110 90.2 91 105 117 66.1 69.5 -
Capex / Sales 5.16% 4.84% 3.78% 4.03% 4.65% 2.81% 2.66% -
Announcement Date 2/4/20 2/10/21 2/9/22 2/8/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Belden Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
97.59 USD
Average target price
105 USD
Spread / Average Target
+7.59%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
BELDEN INC. Stock Belden Inc.
+26.33% 3.97B
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-8.12% 187B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+30.16% 96.06B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+59.72% 66.24B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+16.45% 60.81B
GARMIN LTD. Stock Garmin Ltd.
+27.44% 31.46B
NOKIA OYJ Stock Nokia Oyj
+16.51% 21.3B
ERICSSON Stock ERICSSON
+0.52% 19.92B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+46.48% 18.02B
ZTE CORPORATION Stock ZTE Corporation
+1.21% 16.5B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. BDC Stock
  4. Financials Belden Inc.