Stock BDC BELDEN INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Belden Inc.

Equities

BDC

US0774541066

Communications & Networking

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-10 pm EDT 		5-day change 1st Jan Change
92.5 USD +0.73% Intraday chart for Belden Inc. +4.84% +19.74%
May. 02 Truist Securities Raises Belden's Price Target to $101 From $98, Maintains Buy Rating MT
May. 02 Belden Shares Rise After Q1 EPS, Revenue Exceed Consensus; Enters Deal to Acquire Precision Optical MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,500 1,869 2,951 3,078 3,220 3,763 - -
Enterprise Value (EV) 1 3,532 2,941 3,767 3,551 3,827 4,356 4,300 4,278
P/E ratio -5.87 x -34.1 x 46.6 x 12.6 x 13.6 x 19.9 x 15.8 x -
Yield 0.36% 0.48% 0.3% 0.28% 0.26% 0.22% 0.22% 0.22%
Capitalization / Revenue 1.17 x 1 x 1.23 x 1.18 x 1.28 x 1.6 x 1.44 x 1.4 x
EV / Revenue 1.66 x 1.58 x 1.56 x 1.36 x 1.52 x 1.85 x 1.65 x 1.59 x
EV / EBITDA 10.1 x 11.8 x 10 x 8.01 x 8.74 x 11 x 9.12 x 8.36 x
EV / FCF 21.2 x 35.4 x 20.8 x 20.2 x 18.9 x 16.8 x 14 x -
FCF Yield 4.72% 2.83% 4.81% 4.96% 5.3% 5.93% 7.13% -
Price to Book 2.42 x 2.5 x 3.08 x 2.8 x 2.84 x 2.84 x 2.33 x -
Nbr of stocks (in thousands) 45,458 44,610 44,898 42,806 41,682 40,678 - -
Reference price 2 55.00 41.90 65.73 71.90 77.25 92.50 92.50 92.50
Announcement Date 2/4/20 2/10/21 2/9/22 2/8/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,131 1,863 2,408 2,606 2,512 2,350 2,609 2,693
EBITDA 1 350.9 249.2 375.5 443.6 438.1 397.4 471.2 511.6
EBIT 1 309.5 140.6 329.6 396.9 386.7 338.3 414.5 -
Operating Margin 14.52% 7.55% 13.69% 15.23% 15.39% 14.4% 15.89% -
Earnings before Tax (EBT) 152.4 66.13 87.66 317.4 - - - -
Net income 1 -395.5 -55.16 63.92 254.7 242.8 197 250 -
Net margin -18.55% -2.96% 2.65% 9.77% 9.66% 8.38% 9.58% -
EPS 2 -9.370 -1.230 1.410 5.720 5.660 4.650 5.840 -
Free Cash Flow 1 166.9 83.15 181.1 176.2 202.9 258.5 306.6 -
FCF margin 7.83% 4.46% 7.52% 6.76% 8.08% 11% 11.75% -
FCF Conversion (EBITDA) 47.56% 33.36% 48.22% 39.72% 46.32% 65.05% 65.07% -
FCF Conversion (Net income) - - 283.26% 69.19% 83.58% 131.22% 122.65% -
Dividend per Share 2 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000
Announcement Date 2/4/20 2/10/21 2/9/22 2/8/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 638.9 610.4 666.6 670.5 659.1 641.8 692.2 626.8 551.2 535.7 573.1 609.5 631.7 613.3 658.1
EBITDA 1 101.3 99.49 111 118.1 115 111.5 123.2 115.2 88.27 84.75 92.59 104.6 111.2 106 120
EBIT 1 89.54 88.27 99.6 106.2 102.8 99.1 110.5 101.8 75.37 71.28 78.89 90.86 97.54 93.56 105.6
Operating Margin 14.01% 14.46% 14.94% 15.85% 15.59% 15.44% 15.96% 16.23% 13.67% 13.31% 13.76% 14.91% 15.44% 15.26% 16.05%
Earnings before Tax (EBT) -51.68 53.92 71.73 - 71.95 - - - - - - - - - -
Net income 1 -49.77 35.84 58.56 98.29 61.97 63.19 68.75 72.35 38.47 37.31 47 59 59 54 65
Net margin -7.79% 5.87% 8.79% 14.66% 9.4% 9.85% 9.93% 11.54% 6.98% 6.97% 8.2% 9.68% 9.34% 8.8% 9.88%
EPS 2 -1.110 0.7900 1.310 2.230 1.420 1.450 1.600 1.700 0.9100 0.9000 1.100 1.400 1.400 1.260 1.520
Dividend per Share 2 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500 - 0.0500 0.0500 0.0500 0.0500 0.0500
Announcement Date 2/9/22 5/4/22 8/3/22 11/2/22 2/8/23 5/3/23 8/3/23 11/2/23 2/8/24 5/2/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,032 1,072 816 474 607 593 537 516
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.941 x 4.3 x 2.173 x 1.068 x 1.386 x 1.492 x 1.139 x 1.008 x
Free Cash Flow 1 167 83.1 181 176 203 259 307 -
ROE (net income / shareholders' equity) 16.3% 14.4% 25.4% 27.2% 25.4% 19.3% 20% -
ROA (Net income/ Total Assets) 5.33% 3.77% - - - - - -
Assets 1 -7,418 -1,462 - - - - - -
Book Value Per Share 2 22.70 16.80 21.30 25.70 27.20 32.50 39.60 -
Cash Flow per Share 6.530 - - - - - - -
Capex 1 110 90.2 91 105 117 66.1 69.5 -
Capex / Sales 5.16% 4.84% 3.78% 4.03% 4.65% 2.81% 2.66% -
Announcement Date 2/4/20 2/10/21 2/9/22 2/8/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Belden Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
92.5 USD
Average target price
101.2 USD
Spread / Average Target
+9.46%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
BELDEN INC. Stock Belden Inc.
+19.74% 3.76B
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-4.87% 195B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+33.34% 98.41B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+58.20% 65.76B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+15.89% 60.52B
GARMIN LTD. Stock Garmin Ltd.
+31.42% 32.45B
NOKIA OYJ Stock Nokia Oyj
+13.99% 20.69B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+51.63% 18.63B
ERICSSON Stock ERICSSON
-7.78% 17.9B
JUNIPER NETWORKS, INC. Stock Juniper Networks, Inc.
+17.50% 11.26B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. BDC Stock
  4. Financials Belden Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW