Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
70 USD | -.--% | -0.82% | +8.30% |
Apr. 29 | Needham Adjusts Price Target on Bel Fuse to $68 From $70, Maintains Buy Rating | MT |
Apr. 26 | Transcript : Bel Fuse Inc., Q1 2024 Earnings Call, Apr 26, 2024 |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 242.4 | 182 | 164.8 | 409.3 | 848.2 | 765 | - |
Enterprise Value (EV) 1 | 242.4 | 182 | 164.8 | 409.3 | 848.2 | 765 | 765 |
P/E ratio | -22.8 x | 13.7 x | 7.89 x | 8.03 x | 11.7 x | 17.1 x | 14 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.49 x | 0.39 x | 0.3 x | 0.63 x | 1.33 x | 1.42 x | 1.3 x |
EV / Revenue | 0.49 x | 0.39 x | 0.3 x | 0.63 x | 1.33 x | 1.42 x | 1.3 x |
EV / EBITDA | 9.32 x | 5.64 x | 3.85 x | 4.93 x | 7.67 x | 7.54 x | 6.99 x |
EV / FCF | - | - | - | - | 8.82 x | 9.57 x | 8.62 x |
FCF Yield | - | - | - | - | 11.3% | 10.4% | 11.6% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 12,274 | 12,359 | 12,406 | 12,480 | 12,772 | 12,620 | - |
Reference price 2 | 16.20 | 13.28 | 15.00 | 32.19 | 64.64 | 70.00 | 70.00 |
Announcement Date | 2/20/20 | 2/18/21 | 2/24/22 | 2/22/23 | 2/21/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 492.4 | 465.8 | 543.5 | 654.2 | 639.8 | 539.7 | 586.8 |
EBITDA 1 | 25.99 | 32.26 | 42.84 | 83.03 | 110.5 | 101.4 | 109.5 |
EBIT 1 | 0.483 | 18.67 | 31.26 | 63.55 | 87.98 | 67.17 | 83.33 |
Operating Margin | 0.1% | 4.01% | 5.75% | 9.71% | 13.75% | 12.45% | 14.2% |
Earnings before Tax (EBT) 1 | -7.302 | 12.14 | 27.33 | 59.06 | 83.3 | 69.87 | 82.93 |
Net income 1 | -8.743 | 12.8 | 24.82 | 52.69 | 73.83 | 55.38 | 66.39 |
Net margin | -1.78% | 2.75% | 4.57% | 8.05% | 11.54% | 10.26% | 11.31% |
EPS 2 | -0.7100 | 0.9700 | 1.900 | 4.010 | 5.520 | 4.090 | 4.990 |
Free Cash Flow 1 | - | - | - | - | 96.22 | 79.92 | 88.79 |
FCF margin | - | - | - | - | 15.04% | 14.81% | 15.13% |
FCF Conversion (EBITDA) | - | - | - | - | 87.05% | 78.82% | 81.09% |
FCF Conversion (Net income) | - | - | - | - | 130.33% | 144.3% | 133.74% |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 2/20/20 | 2/18/21 | 2/24/22 | 2/22/23 | 2/21/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 147 | 147.1 | 136.7 | 170.6 | 177.7 | 169.2 | 172.3 | 168.8 | 158.7 | 140 | 128.1 | 132.2 | 140.3 | 138.7 | 134.3 |
EBITDA 1 | - | - | - | - | - | - | - | - | - | 23.96 | 24.47 | 22.41 | 23.04 | 21.59 | 21.96 |
EBIT 1 | 8.873 | 11.3 | 8.089 | 16.8 | 22.06 | 18.2 | 23.14 | 27.36 | 24.51 | 16.47 | 17.85 | 13.67 | 17.61 | 18 | 17.09 |
Operating Margin | 6.04% | 7.68% | 5.92% | 9.85% | 12.41% | 10.76% | 13.43% | 16.21% | 15.45% | 11.76% | 13.94% | 10.34% | 12.55% | 12.98% | 12.73% |
Earnings before Tax (EBT) 1 | 7.181 | 9.92 | 6.628 | 14.29 | 20.69 | 17.45 | 18.74 | 27.3 | 23.77 | 13.5 | 20.35 | 13.75 | 17.7 | 18.1 | 16.98 |
Net income 1 | 5.734 | 8.008 | 5.064 | 17.04 | 16.55 | 14.04 | 14.57 | 27.78 | 19.45 | 12.04 | 15.87 | 10.96 | 14.12 | 14.43 | 13.68 |
Net margin | 3.9% | 5.44% | 3.7% | 9.99% | 9.31% | 8.3% | 8.46% | 16.46% | 12.26% | 8.6% | 12.39% | 8.29% | 10.07% | 10.4% | 10.19% |
EPS 2 | 0.4400 | 0.6100 | 0.3800 | 1.300 | 1.270 | 1.060 | 1.090 | 2.080 | 1.460 | 0.9000 | 1.190 | 0.7800 | 1.140 | 0.9500 | 1.010 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 10/29/21 | 2/24/22 | 4/27/22 | 7/27/22 | 10/26/22 | 2/22/23 | 4/26/23 | 7/26/23 | 10/25/23 | 2/21/24 | 4/25/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | - | 96.2 | 79.9 | 88.8 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 2/20/20 | 2/18/21 | 2/24/22 | 2/22/23 | 2/21/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+8.30% | 778M | |
+11.48% | 108B | |
-3.47% | 29.6B | |
+11.79% | 22.08B | |
-14.52% | 18.16B | |
-7.39% | 17.33B | |
+15.08% | 15.42B | |
-5.94% | 12.3B | |
-3.37% | 10.6B | |
-2.81% | 9.43B |
- Stock Market
- Equities
- BELFA Stock
- Financials Bel Fuse Inc.